| Revenue | NOK 2,4M | -47% |
| EBITDA | NOK 144K | +102% |
| Net profit | NOK 3K | +100% |
| Total assets | NOK 1,8M | +20% |
| Equity | NOK -3,8M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 319 | 19 263 | 22 283 | 24 261 | 24 923 | 29 068 | 27 362 | 17 254 | 20 318 | 4 596 | 2 417 |
| Staff expenses | −3 404 | −13 818 | −11 080 | −12 789 | −13 615 | −14 024 | −10 949 | −9 202 | −8 854 | −2 544 | −109 |
| EBITDA | −4 409 | −8 362 | −2 358 | −943 | −2 992 | −2 733 | −732 | −2 450 | −2 503 | −6 550 | 144 |
| Depreciation & amort. | −55 | −439 | −476 | −556 | −656 | −840 | −739 | −525 | −441 | −138 | −138 |
| EBIT | −4 464 | −8 801 | −2 833 | −1 498 | −3 648 | −3 573 | −1 471 | −2 975 | −2 945 | −6 688 | 6 |
| Net financials | −414 | −677 | −683 | −381 | −395 | −1 094 | −1 440 | −479 | −578 | −694 | −3 |
| Profit before tax | −4 878 | −9 478 | −3 516 | −1 880 | −4 043 | −4 667 | −2 911 | −3 454 | −3 522 | −7 381 | 3 |
| Tax | −1 218 | −2 558 | −408 | −271 | −691 | −1 026 | −34 | −35 | 6 155 | −0 | −0 |
| Net profit | −3 661 | −6 920 | −3 108 | −1 609 | −3 353 | −3 641 | −2 877 | −3 419 | −9 677 | −7 381 | 3 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 939 | 15 573 | 17 945 | 18 160 | 21 437 | 25 524 | 18 509 | 18 247 | 12 427 | 1 457 | 1 755 |
| Equity | 1 339 | −5 542 | 4 350 | 2 742 | −611 | −4 252 | 5 037 | 1 744 | −7 446 | −3 827 | −3 824 |
| Long-term debt | 0 | 11 208 | 7 162 | 6 558 | 8 562 | 13 304 | 340 | 4 318 | 0 | 4 008 | 4 230 |
| Short-term debt | 6 599 | 9 907 | 6 433 | 8 860 | 13 486 | 16 472 | 13 133 | 12 185 | 19 873 | 1 276 | 1 350 |
| Total debt | 6 599 | 21 115 | 13 595 | 15 418 | 22 048 | 29 776 | 13 473 | 16 503 | 19 873 | 5 284 | 5 579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Braseth | Chief Executive Officer | 0 companies |
| Jan Braseth | Chairman | 0 companies |