| Revenue | NOK 640K | -7% |
| EBITDA | NOK 146K | +59% |
| Net profit | NOK 90K | +98% |
| Total assets | NOK 876K | +24% |
| Equity | NOK 107K | +526% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 396 | 652 | 732 | 909 | 931 | 811 | 351 | 306 | 438 | 687 | 640 |
| Staff expenses | −0 | −0 | −0 | −2 | −0 | −128 | −57 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 44 | 122 | −91 | 289 | 364 | 321 | 266 | −34 | −77 | 20 | 92 | 146 |
| Depreciation & amort. | −6 | −72 | −87 | −77 | −116 | −119 | −120 | −120 | −120 | −55 | −40 | −38 |
| EBIT | 39 | 50 | −179 | 213 | 248 | 202 | 146 | −154 | −197 | −35 | 52 | 108 |
| Net financials | 0 | −57 | −51 | −65 | −64 | −40 | −49 | −44 | −11 | −14 | −6 | −18 |
| Profit before tax | 39 | −7 | −230 | 147 | 184 | 162 | 97 | −197 | −208 | −48 | 45 | 90 |
| Tax | 10 | −2 | −9 | −0 | 32 | 37 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 28 | −5 | −221 | 147 | 152 | 124 | 97 | −197 | −208 | −48 | 45 | 90 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 922 | 1 107 | 2 043 | 1 044 | 949 | 1 033 | 935 | 662 | 512 | 524 | 705 | 876 |
| Equity | 58 | 53 | −168 | −21 | 131 | 256 | 353 | 228 | 20 | −28 | 17 | 107 |
| Long-term debt | 10 | 746 | 654 | 796 | 574 | 356 | 243 | 218 | 185 | 134 | 240 | 257 |
| Short-term debt | 853 | 307 | 1 558 | 269 | 244 | 420 | 339 | 215 | 307 | 418 | 447 | 512 |
| Total debt | 864 | 1 054 | 2 211 | 1 065 | 818 | 777 | 582 | 434 | 492 | 552 | 688 | 769 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Njaal Kværnes | Chairman | 0 companies |