| Revenue | NOK 1,5M | -18% |
| EBITDA | NOK 392K | -46% |
| Net profit | NOK 301K | -46% |
| Total assets | NOK 1,6M | +9% |
| Equity | NOK 1,2M | +32% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 186 | 1 183 | 1 178 | 1 291 | 1 112 | 1 455 | 1 841 | 1 501 |
| Staff expenses | −0 | −0 | −0 | −13 | −19 | −803 | −1 288 | −996 | −1 043 | −1 020 | −1 058 |
| EBITDA | −18 | −18 | −18 | 163 | 1 160 | 335 | −29 | 85 | 374 | 723 | 392 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −6 |
| EBIT | −18 | −18 | −18 | 163 | 1 160 | 335 | −29 | 85 | 374 | 717 | 386 |
| Net financials | −3 | −1 124 | −124 | −324 | −61 | −15 | −3 | 0 | 0 | −0 | 0 |
| Profit before tax | −21 | −1 142 | −142 | −161 | 1 099 | 321 | −32 | 86 | 374 | 716 | 386 |
| Tax | −0 | −0 | −0 | −0 | 336 | −0 | −0 | 2 | 82 | 158 | 86 |
| Net profit | −21 | −815 | −118 | −226 | 763 | 321 | −32 | 84 | 292 | 559 | 301 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 596 | 1 657 | 1 438 | 611 | 552 | 881 | 383 | 388 | 1 019 | 1 453 | 1 590 |
| Equity | −782 | −712 | −829 | −1 055 | −292 | 28 | −4 | 80 | 372 | 931 | 1 232 |
| Long-term debt | 1 378 | 2 368 | 2 267 | 1 620 | 791 | 0 | 0 | 0 | 1 | 3 | 1 |
| Short-term debt | 0 | 0 | 0 | 45 | 53 | 853 | 387 | 307 | 646 | 520 | 357 |
| Total debt | 1 378 | 2 368 | 2 267 | 1 665 | 844 | 853 | 387 | 307 | 647 | 522 | 358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Deputy Member | Deputy Member | 2013 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Dalstø | Deputy Member | 0 companies |
| Marius Dalstø | Chief Executive Officer | 0 companies |