| Revenue | NOK 4,1M | +6% |
| EBITDA | NOK 130K | -77% |
| Net profit | NOK -13K | -104% |
| Total assets | NOK 2M | -15% |
| Equity | NOK 216K | -28% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 492 | 4 644 | 4 814 | 4 353 | 4 385 | 4 492 | 4 052 | 4 006 | 3 854 | 3 844 | 4 080 |
| Staff expenses | −0 | −1 056 | −1 467 | −1 333 | −1 274 | −1 109 | −1 102 | −804 | −835 | −1 025 | −960 | −1 272 |
| EBITDA | 0 | 248 | 272 | 48 | −131 | 110 | 213 | 689 | 596 | 333 | 569 | 130 |
| Depreciation & amort. | −0 | −6 | −14 | −247 | −124 | −111 | −131 | −118 | −106 | −96 | −214 | −116 |
| EBIT | 0 | 242 | 259 | −198 | −255 | −1 | 82 | 571 | 489 | 237 | 355 | 14 |
| Net financials | 0 | 0 | −1 | −57 | −61 | −53 | −38 | −52 | −46 | −37 | −48 | −40 |
| Profit before tax | 0 | 242 | 258 | −255 | −316 | −55 | 44 | 519 | 444 | 201 | 307 | −26 |
| Tax | −0 | 69 | 84 | −0 | −0 | −0 | −0 | −0 | 77 | 45 | −0 | −14 |
| Net profit | 0 | 174 | 173 | −255 | −316 | −55 | 44 | 519 | 366 | 155 | 307 | −13 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 891 | 965 | 2 503 | 2 185 | 1 993 | 2 283 | 2 612 | 2 605 | 2 415 | 2 352 | 2 003 |
| Equity | 200 | 200 | 200 | −55 | −372 | −427 | −383 | 136 | 323 | 228 | 300 | 216 |
| Long-term debt | 0 | 0 | 0 | 2 084 | 2 043 | 1 997 | 2 314 | 2 259 | 1 779 | 1 635 | 0 | 0 |
| Short-term debt | 0 | 691 | 765 | 474 | 513 | 422 | 352 | 217 | 503 | 551 | 551 | 422 |
| Total debt | 0 | 691 | 765 | 2 559 | 2 556 | 2 419 | 2 666 | 2 475 | 2 282 | 2 187 | 2 052 | 1 786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GØ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MB Accountant | Accountant | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunn-Kristin Øen Uthus | Chief Executive Officer | 0 companies |
| May Britt Solhaug Junger | Accountant | 0 companies |
| Merethe Øen | Board of Directors | 0 companies |
| Andreas Uthus | Chairman | 0 companies |