| Revenue | NOK 2,7M | +102% |
| EBITDA | NOK 351K | +91% |
| Net profit | NOK 331K | +346% |
| Total assets | NOK 996K | +67% |
| Equity | NOK 256K | +443% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 872 | 1 113 | 1 491 | 1 322 | 2 670 |
| Staff expenses | −560 | −289 | −405 | −196 | −762 |
| EBITDA | −442 | −6 | 115 | 184 | 351 |
| Depreciation & amort. | −84 | −80 | −80 | −88 | −16 |
| EBIT | −526 | −86 | 36 | 96 | 336 |
| Net financials | −8 | −11 | −27 | −22 | −5 |
| Profit before tax | −534 | −98 | 8 | 74 | 331 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −534 | −98 | 8 | 74 | 331 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 95 | 545 | 586 | 597 | 996 |
| Equity | −189 | −287 | −149 | −75 | 256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 284 | 832 | 735 | 672 | 740 |
| Total debt | 284 | 832 | 735 | 672 | 740 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AN Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
MK Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
MK Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2018 – 2021 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2018 – 2021 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 3.25% | 3.25% | 2024 | |
| Individual | 3.25% | 3.25% | 2024 | |
| Individual | 3.25% | 3.25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Korsmo Knutstadengen | Chief Executive Officer | 0 companies |
| Anita Nordvik | Chief Executive Officer | 0 companies |
| Maren Karlsen | Chief Executive Officer | 0 companies |
| Lars Magnus Braaum | Board of Directors | 0 companies |
| Carsten Nielsen | Chairman | 0 companies |
| Jan Henning Groff | Board of Directors | 0 companies |
| Torgrim Dynna | Board of Directors | 0 companies |
| Trond Wang | Board of Directors | 0 companies |
| Ola Gunnar Kjos | Chairman | 0 companies |