| Revenue | NOK 1,2M | -30% |
| EBITDA | NOK -92K | -56% |
| Net profit | NOK -108K | -53% |
| Total assets | NOK 519K | +15% |
| Equity | NOK 169K | -39% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 4 661 | 3 759 | 3 210 | 2 443 | 1 977 | 2 006 | 1 752 | 1 233 |
| Staff expenses | −0 | −0 | −0 | −679 | −2 206 | −1 824 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −15 | −1 397 | −1 133 | −1 828 | −1 115 | 476 | −462 | −33 | −59 | −92 |
| Depreciation & amort. | −0 | −0 | −0 | −561 | −610 | −554 | −588 | −558 | −234 | −10 | −14 |
| EBIT | 0 | −15 | −1 397 | −1 694 | −2 439 | −1 669 | −112 | −1 020 | −267 | −70 | −106 |
| Net financials | 0 | 0 | −1 | −37 | −37 | −21 | 0 | 0 | 6 | −1 | −3 |
| Profit before tax | 0 | −15 | −1 398 | −1 731 | −2 476 | −1 690 | −112 | −1 020 | −261 | −71 | −108 |
| Tax | −0 | −0 | −0 | −398 | 16 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −15 | −1 398 | −1 332 | −2 492 | −1 690 | −112 | −1 020 | −261 | −71 | −108 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 115 | 2 388 | 8 532 | 3 467 | 2 645 | 1 747 | 642 | 554 | 452 | 519 |
| Equity | 30 | 15 | −1 383 | 463 | −2 030 | 1 742 | 1 629 | 609 | 349 | 278 | 169 |
| Long-term debt | 0 | 100 | 201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 3 570 | 8 069 | 5 497 | 903 | 118 | 33 | 206 | 175 | 350 |
| Total debt | 0 | 100 | 3 771 | 8 069 | 5 497 | 903 | 118 | 33 | 206 | 175 | 350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ØB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EXCELINE AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Tranøy | Chief Executive Officer | 0 companies |
| Øyvind Blekken Tranøy | Chief Executive Officer | 0 companies |
| Rune Reitan | Chairman | 0 companies |