| Revenue | NOK 21M | -8% |
| EBITDA | NOK -485K | +65% |
| Net profit | NOK -1,8M | -14% |
| Total assets | NOK 12,3M | -27% |
| Equity | NOK 968K | -4% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 791 | 21 748 | 21 030 | 22 879 | 20 966 |
| Staff expenses | −5 843 | −5 077 | −5 143 | −6 852 | −4 533 |
| EBITDA | −1 517 | −1 192 | −823 | −1 379 | −485 |
| Depreciation & amort. | −412 | −426 | −661 | −1 135 | −1 085 |
| EBIT | −1 929 | −1 617 | −1 484 | −2 514 | −1 570 |
| Net financials | −189 | −175 | −146 | −380 | −701 |
| Profit before tax | −2 118 | −1 792 | −1 630 | −2 894 | −2 271 |
| Tax | −691 | −440 | −374 | −1 340 | −500 |
| Net profit | −1 427 | −1 352 | −1 256 | −1 553 | −1 771 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 423 | 8 512 | 14 419 | 16 795 | 12 263 |
| Equity | 39 | 246 | 316 | 1 005 | 968 |
| Long-term debt | 9 071 | 3 263 | 5 317 | 10 660 | 8 517 |
| Short-term debt | 5 314 | 5 003 | 8 786 | 5 131 | 2 778 |
| Total debt | 14 385 | 8 266 | 14 103 | 15 791 | 11 295 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Turid Forås Antonsen | Deputy Member | 0 companies |
| Øyvind Antonsen | Chairman | 0 companies |