| Revenue | NOK 15,2M | +142% |
| EBITDA | NOK -7,9M | -2876% |
| Net profit | NOK -10M | -249% |
| Total assets | NOK 11,4M | -14% |
| Equity | NOK -4,7M | -188% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 464 | 5 319 | 5 673 | 6 310 | 15 243 |
| Staff expenses | −1 825 | −2 660 | −2 303 | −2 709 | −0 |
| EBITDA | 1 382 | 918 | 1 070 | −265 | −7 876 |
| Depreciation & amort. | −1 269 | −1 559 | −1 080 | −2 413 | −1 517 |
| EBIT | 113 | −642 | −10 | −2 678 | −9 394 |
| Net financials | −44 | −107 | −103 | −197 | −626 |
| Profit before tax | 69 | −749 | −113 | −2 875 | −10 019 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 69 | −749 | −113 | −2 875 | −10 019 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 842 | 10 363 | 11 242 | 13 228 | 11 366 |
| Equity | 8 722 | 7 974 | 7 861 | 5 341 | −4 678 |
| Long-term debt | 1 500 | 1 500 | 2 441 | 7 090 | 14 797 |
| Short-term debt | 1 620 | 889 | 940 | 796 | 1 247 |
| Total debt | 3 120 | 2 389 | 3 381 | 7 886 | 16 044 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sage Publications, Ltd | Company | 100% | 100% | 2024 |
| Company | 23.97% | 23.97% | 2022 | |
| Company | 17.42% | 17.42% | 2022 | |
| Company | 11.89% | 11.89% | 2022 | |
| Individual | 9.77% | 9.77% | 2022 | |
| Company | 9.73% | 9.73% | 2022 | |
| Company | 6.72% | 6.72% | 2022 | |
| Company | 5.04% | 5.04% | 2022 | |
| Company | 4.2% | 4.2% | 2022 | |
| Company | 3.6% | 3.6% | 2022 | |
| Company | 3.6% | 3.6% | 2022 | |
| Company | 1.71% | 1.71% | 2022 | |
| Company | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Johan Oliver | Chief Executive Officer | 0 companies |
| Bjørn Sverre Christensen | Chairman | 0 companies |
| Karen Rosalyn Phillips | Board of Directors | 0 companies |
| Jørgen Foss Eri | Board of Directors | 0 companies |
| Kiren Shoman | Board of Directors | 0 companies |
| Richard Royston Thame | Chairman | 0 companies |
| Rune Mofoss | Board of Directors | 0 companies |