| Revenue | NOK 2M | +1% |
| EBITDA | NOK 769K | +21% |
| Net profit | NOK -267K | -6% |
| Total assets | NOK 10,7M | +4% |
| Equity | NOK 1M | +101% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 190 | 591 | 743 | 596 | 369 | 821 | 1 288 | 1 976 | 1 967 | 1 977 |
| Staff expenses | −0 | −0 | −0 | −19 | −65 | −10 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −30 | −569 | −133 | −103 | 73 | −148 | −742 | −201 | 118 | 598 | 635 | 769 |
| Depreciation & amort. | −0 | −244 | −244 | −278 | −302 | −302 | −302 | −321 | −338 | −424 | −457 | −455 |
| EBIT | −30 | −814 | −378 | −381 | −229 | −450 | −1 044 | −522 | −220 | 174 | 178 | 314 |
| Net financials | −29 | −375 | −333 | −303 | −280 | −277 | −315 | −302 | −259 | −397 | −501 | −656 |
| Profit before tax | −59 | −1 188 | −711 | −684 | −508 | −727 | −1 359 | −824 | −480 | −224 | −323 | −342 |
| Tax | −24 | −321 | −210 | −182 | −134 | −180 | −299 | −181 | −106 | −49 | −71 | −75 |
| Net profit | −35 | −868 | −501 | −502 | −374 | −547 | −1 060 | −643 | −374 | −175 | −252 | −267 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 841 | 11 974 | 11 199 | 11 408 | 10 813 | 10 967 | 10 304 | 9 548 | 10 642 | 11 154 | 10 244 | 10 696 |
| Equity | 387 | 1 543 | 1 696 | 1 943 | 2 050 | 2 139 | 1 562 | 919 | 545 | 760 | 508 | 1 021 |
| Long-term debt | 10 395 | 9 690 | 9 222 | 8 755 | 8 273 | 7 783 | 7 120 | 6 500 | 6 000 | 6 700 | 6 200 | 5 700 |
| Short-term debt | 60 | 741 | 281 | 710 | 490 | 1 046 | 1 622 | 2 130 | 4 098 | 3 695 | 3 536 | 3 975 |
| Total debt | 10 454 | 10 431 | 9 503 | 9 465 | 8 763 | 8 829 | 8 743 | 8 630 | 10 098 | 10 395 | 9 736 | 9 675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Deputy Member | Deputy Member | 2024 | — | — |
ØR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
GH Deputy Member | Deputy Member | 2022 | — | — |
HL Deputy Member | Deputy Member | 2024 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vestmar Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Waldemarsen | Deputy Member | 0 companies |
| Øystein Rugtveit | Chief Executive Officer | 0 companies |
| Gøril Holte | Deputy Member | 0 companies |
| Hilde Laila Kåsa Tveit | Deputy Member | 0 companies |
| Knut Henning Røed-Buen | Chief Executive Officer | 0 companies |
| Erik Waldemarsen | Deputy Chairman | 0 companies |
| Stein Jarle Rønningen | Deputy Chairman | 0 companies |
| Jan Terje Dahle | Chairman | 0 companies |
| Agnar Lohne Waldemarsen | Chairman | 0 companies |
| Finn Yngve Karlsen | Board of Directors | 0 companies |
| Asbjørn Pedersen | Board of Directors | 0 companies |
| Siv Jeanett Gravir Rønningen | Board of Directors | 0 companies |