| Revenue | NOK 0 | — |
| EBITDA | NOK -78K | -32% |
| Net profit | NOK 4,1M | -45% |
| Total assets | NOK 42,2M | -14% |
| Equity | NOK 34,4M | +13% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 1 447 | 471 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −51 | −522 | −487 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 | 245 | −309 | −1 | −50 | −21 | −36 | −109 | −81 | −46 | −59 | −78 |
| Depreciation & amort. | −0 | −3 | −30 | 14 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 | 241 | −339 | 12 | −55 | −21 | −36 | −109 | −81 | −46 | −59 | −78 |
| Net financials | 0 | 8 | 4 | 1 | 389 | 7 018 | 7 | 7 015 | 7 683 | 144 | 7 472 | 4 164 |
| Profit before tax | 2 | 250 | −335 | 13 | 334 | 6 997 | −29 | 6 906 | 7 602 | 98 | 7 413 | 4 085 |
| Tax | −0 | 65 | −0 | −77 | 80 | −1 | −3 | −0 | −0 | −0 | 19 | 19 |
| Net profit | 2 | 184 | −335 | 91 | 254 | 6 998 | −26 | 6 906 | 7 602 | 98 | 7 394 | 4 067 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 383 | 687 | 245 | 1 265 | 22 704 | 31 420 | 40 274 | 32 456 | 37 330 | 30 394 | 49 299 | 42 237 |
| Equity | 34 | 219 | −117 | 1 084 | 1 338 | 8 336 | 8 309 | 15 215 | 22 817 | 22 915 | 30 309 | 34 375 |
| Long-term debt | 225 | 226 | 151 | 150 | 21 335 | 21 568 | 21 803 | 15 674 | 7 363 | 7 444 | 11 593 | 6 619 |
| Short-term debt | 124 | 242 | 210 | 31 | 31 | 1 516 | 10 162 | 1 567 | 7 150 | 35 | 7 397 | 1 243 |
| Total debt | 349 | 468 | 361 | 181 | 21 366 | 23 085 | 31 964 | 17 241 | 14 513 | 7 479 | 18 990 | 7 862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
OP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pavljuk Holding As | Company | 50.0% | 50.0% | 2024 |
Mka Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Haugen | Chief Executive Officer | 0 companies |
| Ole Pavljuk | Chief Executive Officer | 0 companies |
| Morten Bjørnsen | Chairman | 0 companies |
| Ståle Ellingsen | Board of Directors | 0 companies |
| Jørgen Lorentz Jørgensen | Chairman | 0 companies |
| Gunnar Myhre Henning | Board of Directors | 0 companies |
| Lise Karin Staurnes | Board of Directors | 0 companies |