| Revenue | NOK 619K | +3% |
| EBITDA | NOK 457K | +6% |
| Net profit | NOK 253K | +15% |
| Total assets | NOK 2,3M | -7% |
| Equity | NOK 1,2M | +26% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 128 | 276 | 222 | 420 | 442 | 458 | 487 | 519 | 504 | 531 | 601 | 619 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 111 | 173 | 75 | 164 | 212 | 216 | 280 | 366 | 361 | 384 | 430 | 457 |
| Depreciation & amort. | −2 | −43 | −40 | −49 | −50 | −50 | −50 | −50 | −50 | −50 | −50 | −50 | −52 |
| EBIT | −2 | 68 | 133 | 26 | 114 | 162 | 166 | 230 | 316 | 311 | 334 | 380 | 405 |
| Net financials | −2 | −65 | −154 | −133 | −134 | −130 | −126 | −42 | −71 | −78 | −101 | −96 | −77 |
| Profit before tax | −4 | 3 | −21 | −107 | −19 | 32 | 40 | 188 | 245 | 234 | 233 | 284 | 328 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 26 | 53 | 65 | 75 |
| Net profit | −4 | 3 | −21 | −107 | −19 | 32 | 40 | 188 | 245 | 207 | 180 | 220 | 253 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 109 | 2 748 | 2 739 | 2 675 | 2 623 | 2 589 | 2 828 | 2 845 | 2 582 | 2 533 | 2 499 | 2 324 |
| Equity | 96 | 99 | 78 | −28 | −48 | −16 | 25 | 108 | 353 | 561 | 741 | 961 | 1 213 |
| Long-term debt | 0 | 0 | 2 652 | 2 785 | 2 719 | 2 629 | 2 547 | 2 457 | 2 331 | 1 819 | 1 512 | 1 267 | 0 |
| Short-term debt | 10 | 10 | 18 | −18 | 4 | 9 | 18 | 264 | 161 | 203 | 280 | 272 | 82 |
| Total debt | 10 | 10 | 2 670 | 2 767 | 2 722 | 2 638 | 2 564 | 2 721 | 2 492 | 2 021 | 1 792 | 1 539 | 1 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hipe Invest As | Company | 54.0% | 54.0% | 2022 |
Eltor Holding As | Company | 36.0% | 36.0% | 2022 |
Invectio As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Ødemark | Chief Executive Officer | 0 companies |
| Elin Flatjord Slettebakken | Board of Directors | 0 companies |