| Revenue | NOK 3,6M | -12% |
| EBITDA | NOK 2,2M | -27% |
| Net profit | NOK -131K | -126% |
| Total assets | NOK 22,1M | -7% |
| Equity | NOK 749K | -15% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 112 | 1 504 | 2 152 | 2 482 | 3 400 | 3 648 | 3 435 | 3 447 | 4 525 | 4 140 | 3 637 |
| Staff expenses | −0 | −40 | −0 | −0 | −55 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −45 | 876 | 1 465 | 1 842 | 2 357 | 2 803 | 2 607 | 2 040 | 2 604 | 2 940 | 2 152 |
| Depreciation & amort. | −83 | −346 | −415 | −572 | −890 | −972 | −973 | −983 | −1 005 | −1 014 | −954 |
| EBIT | −128 | 530 | 1 050 | 1 269 | 1 468 | 1 831 | 1 635 | 1 057 | 1 599 | 1 927 | 1 198 |
| Net financials | −205 | −596 | −657 | −766 | −826 | −8 | −797 | −784 | −810 | −1 167 | −1 256 |
| Profit before tax | −333 | −66 | 393 | 503 | 642 | 1 824 | 837 | 273 | 789 | 760 | −58 |
| Tax | −0 | −0 | 4 | 116 | 148 | 401 | 220 | 128 | 254 | 255 | 73 |
| Net profit | −333 | −66 | 388 | 387 | 494 | 1 422 | 618 | 145 | 535 | 505 | −131 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 094 | 17 639 | 21 197 | 25 048 | 25 632 | 25 588 | 25 624 | 25 318 | 25 981 | 23 746 | 22 075 |
| Equity | −243 | −309 | 79 | 467 | 961 | 2 383 | 2 221 | 2 366 | 1 155 | 880 | 749 |
| Long-term debt | 12 500 | 15 500 | 18 004 | 22 109 | 22 078 | 22 675 | 22 142 | 21 842 | 22 210 | 21 417 | 20 496 |
| Short-term debt | 4 836 | 2 448 | 3 113 | 2 473 | 2 593 | 530 | 1 262 | 1 110 | 2 616 | 1 449 | 830 |
| Total debt | 17 336 | 17 948 | 21 117 | 24 582 | 24 671 | 23 205 | 23 404 | 22 952 | 24 826 | 22 866 | 21 326 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Hegna | Chairman | 0 companies |