| Revenue | NOK 5,9M | +20% |
| EBITDA | NOK -301K | -210% |
| Net profit | NOK -388K | -306% |
| Total assets | NOK 1,2M | -11% |
| Equity | NOK -766K | -103% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 583 | 4 170 | 4 140 | 4 410 | 5 074 | 5 962 | 5 088 | 4 921 | 4 951 | 5 936 |
| Staff expenses | −1 165 | −1 225 | −1 536 | −1 605 | −2 107 | −2 155 | −1 709 | −2 335 | −2 165 | −3 103 |
| EBITDA | −777 | 123 | 291 | 399 | 336 | 1 456 | 582 | −540 | 273 | −301 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −43 | −82 | −82 |
| EBIT | −777 | 123 | 291 | 399 | 336 | 1 456 | 582 | −583 | 192 | −383 |
| Net financials | 0 | 7 | 1 | −2 | 0 | 1 | −2 | −20 | −3 | −5 |
| Profit before tax | −777 | 130 | 0 | 397 | 337 | 1 457 | 580 | −603 | 189 | −388 |
| Tax | −0 | −0 | −0 | 25 | 85 | 327 | 151 | −0 | −0 | −0 |
| Net profit | −777 | 130 | 292 | 372 | 252 | 1 130 | 429 | −603 | 189 | −388 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 797 | 460 | 548 | 394 | 778 | 2 417 | 2 120 | 1 407 | 1 321 | 1 169 |
| Equity | −743 | −612 | −320 | 52 | 53 | 37 | 37 | −567 | −378 | −766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 540 | 1 072 | 868 | 343 | 725 | 2 380 | 2 083 | 1 973 | 1 699 | 1 936 |
| Total debt | 1 540 | 1 072 | 868 | 343 | 725 | 2 380 | 2 083 | 1 973 | 1 699 | 1 936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eraze As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Nøstdahl | Chief Executive Officer | 0 companies |
| Dagfinn Steinar Øgreid | Board of Directors | 0 companies |
| Mårten Wigstøl | Board of Directors | 0 companies |
| Christina Myhre Lystad | Board of Directors | 0 companies |
| Anders Endre Nybø | Chairman | 0 companies |
| Jan Christian Sølve Ohlander Fosseidbråten | Chairman | 0 companies |