| Revenue | NOK 0 | — |
| EBITDA | NOK -218K | +4% |
| Net profit | NOK -201K | +6% |
| Total assets | NOK 15,1M | +1680% |
| Equity | NOK 15M | +1693% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 766 | 3 290 | 1 367 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −453 | −4 439 | −3 144 | 26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −511 | −6 662 | −9 413 | −2 879 | −127 | −1 355 | −964 | −1 626 | −295 | −1 014 | −228 | −218 |
| Depreciation & amort. | −0 | −0 | −84 | −86 | −86 | −86 | −87 | −2 | −0 | −0 | −0 | −0 |
| EBIT | −511 | −6 662 | −9 497 | −2 966 | −213 | −1 441 | −1 051 | −1 629 | −295 | −1 014 | −228 | −218 |
| Net financials | 1 | −184 | −48 | −23 | 247 | 29 | −70 | −12 | 0 | 25 | 14 | 17 |
| Profit before tax | −510 | −6 846 | −9 545 | −2 988 | 33 | −1 412 | −1 122 | −1 640 | −295 | −989 | −215 | −201 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −510 | −6 846 | −9 545 | −2 988 | 33 | −1 412 | −1 122 | −1 640 | −295 | −989 | −215 | −201 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 927 | 7 309 | 7 689 | 3 161 | 2 859 | 11 314 | 3 403 | 1 453 | 2 234 | 1 325 | 848 | 15 097 |
| Equity | 490 | −6 361 | −3 806 | −6 795 | −6 761 | 100 | 978 | 338 | 2 043 | 1 054 | 839 | 15 047 |
| Long-term debt | 0 | 12 059 | 8 959 | 9 609 | 9 609 | 9 609 | 1 408 | 637 | 0 | 0 | 0 | 0 |
| Short-term debt | 437 | 1 612 | 2 537 | 347 | 11 | 1 605 | 1 016 | 478 | 52 | 272 | 9 | 50 |
| Total debt | 437 | 13 671 | 11 496 | 9 955 | 9 620 | 11 214 | 2 424 | 1 115 | 191 | 272 | 9 | 50 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bifrost Og Draupne As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Steen Aase | Chairman | 0 companies |