| Revenue | NOK 2,4M | +24% |
| EBITDA | NOK 2,2M | +65% |
| Net profit | NOK 1,2M | +26% |
| Total assets | NOK 11,4M | -1% |
| Equity | NOK 7,4M | -22% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 775 | 2 505 | 2 618 | 2 633 | 2 707 | 2 751 | 2 846 | 2 957 | 2 902 | 1 127 | 1 957 | 2 422 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 432 | 2 052 | 2 277 | 2 425 | 2 438 | 2 413 | 2 553 | 2 622 | 2 478 | 447 | 1 324 | 2 184 |
| Depreciation & amort. | −81 | −566 | −566 | −540 | −540 | −540 | −540 | −535 | −511 | −503 | −163 | −193 |
| EBIT | 351 | 1 486 | 1 711 | 1 885 | 1 898 | 1 873 | 2 013 | 2 087 | 1 967 | −56 | 1 160 | 1 991 |
| Net financials | −110 | −248 | −243 | −249 | −164 | −102 | −97 | −84 | −2 | −156 | −8 | 2 |
| Profit before tax | 242 | 1 238 | 1 468 | 1 636 | 1 734 | 1 771 | 1 917 | 2 003 | 1 965 | −212 | 1 152 | 1 993 |
| Tax | 50 | 354 | 402 | 497 | 336 | 548 | 460 | 484 | 475 | −0 | 239 | 842 |
| Net profit | 191 | 885 | 1 066 | 1 139 | 1 398 | 1 223 | 1 456 | 1 519 | 1 490 | −212 | 913 | 1 150 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 934 | 9 243 | 13 989 | 12 722 | 13 698 | 14 860 | 14 318 | 13 324 | 14 323 | 15 141 | 11 538 | 11 438 |
| Equity | 1 600 | 2 485 | 3 551 | 4 689 | 6 013 | 7 236 | 8 692 | 9 211 | 10 459 | 10 247 | 9 398 | 7 369 |
| Long-term debt | 8 117 | 6 127 | 10 012 | 7 582 | 7 141 | 6 916 | 5 056 | 3 589 | 3 122 | 2 655 | 0 | 0 |
| Short-term debt | 216 | 631 | 426 | 451 | 544 | 708 | 570 | 524 | 742 | 2 239 | 2 140 | 4 069 |
| Total debt | 8 334 | 6 758 | 10 439 | 8 033 | 7 685 | 7 624 | 5 626 | 4 113 | 3 865 | 4 895 | 2 140 | 4 069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grenland Kristne Skole Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Egil Heidenreich-Riis | Chief Executive Officer | 0 companies |
| Jim Ronny Ljosland Andersen | Chief Executive Officer | 0 companies |
| Pål Lillefjære | Chairman | 0 companies |
| Alf Kjøstvedt | Board of Directors | 0 companies |
| Christian Reme | Chairman | 0 companies |