| Revenue | NOK 10M | +15% |
| EBITDA | NOK 1M | -61% |
| Net profit | NOK 357K | -77% |
| Total assets | NOK 12,6M | -5% |
| Equity | NOK 8,8M | -7% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 329 | 4 141 | 6 260 | 8 712 | 10 003 |
| Staff expenses | −1 320 | −1 216 | −2 679 | −3 689 | −4 560 |
| EBITDA | −36 | 1 944 | 1 097 | 2 591 | 1 013 |
| Depreciation & amort. | −1 755 | −349 | −867 | −781 | −749 |
| EBIT | −1 791 | 1 595 | 230 | 1 809 | 264 |
| Net financials | −72 | −42 | 4 | 23 | 58 |
| Profit before tax | −1 863 | 1 552 | 234 | 1 832 | 322 |
| Tax | −512 | 259 | −89 | 279 | −34 |
| Net profit | −1 352 | 1 294 | 323 | 1 553 | 357 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 505 | 9 883 | 10 695 | 13 227 | 12 615 |
| Equity | 6 254 | 7 548 | 7 871 | 9 424 | 8 786 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 251 | 2 335 | 2 825 | 3 803 | 3 828 |
| Total debt | 1 251 | 2 335 | 2 825 | 3 803 | 3 828 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (1) | ||
HA Deputy Member | Deputy Member | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21.97% | 21.97% | 2024 | |
| Company | 18.65% | 18.65% | 2024 | |
| Company | 14.11% | 14.11% | 2024 | |
| Individual | 14.11% | 14.11% | 2022 | |
| Company | 7.05% | 7.05% | 2024 | |
| Company | 6.96% | 6.96% | 2024 | |
| Company | 6.96% | 6.96% | 2024 | |
| Company | 6.23% | 6.23% | 2024 | |
| Company | 6.23% | 6.23% | 2024 | |
| Company | 5.57% | 5.57% | 2023 | |
| Company | 5.16% | 5.16% | 2024 | |
| Company | 4.15% | 4.15% | 2024 | |
| Company | 3.37% | 3.37% | 2023 | |
| Company | 1.39% | 1.39% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon André Berg | Deputy Member | 0 companies |
| Svein Erik Haugmo | Chief Executive Officer | 0 companies |
| Petter Hatlem | Chairman | 0 companies |
| Erik Fuglseth | Board of Directors | 0 companies |
| Kathinka Bull Favero-Storm | Board of Directors | 0 companies |
| Sveinung Henden | Board of Directors | 0 companies |
| Kjell Ivar Wefring Bache | Board of Directors | 0 companies |
| Finn Amundsen | Board of Directors | 0 companies |
| Roger Sporsheim | Chairman | 0 companies |