| Revenue | NOK 1,2M | -4% |
| EBITDA | NOK -66K | -392% |
| Net profit | NOK -70K | -792% |
| Total assets | NOK 168K | +52% |
| Equity | NOK -473K | -17% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 927 | 1 896 | 1 801 | 2 209 | 1 666 | 1 877 | 1 192 | 1 229 | 1 545 | 1 300 | 1 248 |
| Staff expenses | −0 | −0 | −3 | −0 | −0 | −117 | −57 | −102 | −95 | −94 | −104 |
| EBITDA | 370 | 965 | 525 | 799 | 194 | 230 | 88 | 104 | 342 | 23 | −66 |
| Depreciation & amort. | −512 | −852 | −854 | −854 | −872 | −498 | −220 | −55 | −24 | −0 | −1 |
| EBIT | −142 | 113 | −328 | −55 | −678 | −267 | −132 | 49 | 318 | 23 | −68 |
| Net financials | −49 | −52 | −35 | −33 | −30 | −32 | −23 | −17 | −18 | −13 | −3 |
| Profit before tax | −192 | 61 | −363 | −88 | −708 | −299 | −155 | 32 | 301 | 10 | −70 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −192 | 61 | −363 | −88 | −708 | −299 | −155 | 32 | 301 | 10 | −70 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 923 | 2 908 | 2 759 | 1 907 | 1 085 | 528 | 209 | 77 | 83 | 111 | 168 |
| Equity | 807 | 868 | 505 | 417 | −291 | −591 | −746 | −714 | −413 | −403 | −473 |
| Long-term debt | 3 083 | 1 993 | 2 013 | 1 463 | 1 313 | 963 | 882 | 712 | 392 | 391 | 570 |
| Short-term debt | 33 | 48 | 242 | 28 | 64 | 156 | 73 | 79 | 105 | 123 | 71 |
| Total debt | 3 116 | 2 041 | 2 254 | 1 490 | 1 377 | 1 118 | 955 | 791 | 496 | 514 | 641 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Investoria As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore André Steen | Chairman | 0 companies |