| Revenue | NOK 1,5M | +5% |
| EBITDA | NOK 1,2M | -1% |
| Net profit | NOK 309K | -5% |
| Total assets | NOK 12,2M | -2% |
| Equity | NOK 5M | +7% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 583 | 1 130 | 1 140 | 1 140 | 1 203 | 1 226 | 1 250 | 1 268 | 1 378 | 1 455 | 1 529 |
| Staff expenses | −0 | −28 | −22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 521 | 980 | 1 015 | 1 009 | 1 079 | 1 058 | 1 123 | 964 | 1 094 | 1 160 | 1 153 |
| Depreciation & amort. | −168 | −288 | −292 | −292 | −292 | −292 | −292 | −293 | −308 | −316 | −319 |
| EBIT | 353 | 691 | 724 | 718 | 787 | 766 | 831 | 671 | 786 | 844 | 833 |
| Net financials | −379 | −437 | −379 | −317 | −295 | −302 | −281 | −217 | −297 | −428 | −437 |
| Profit before tax | −26 | 254 | 344 | 401 | 492 | 464 | 550 | 454 | 488 | 416 | 396 |
| Tax | −10 | 64 | 80 | 87 | 101 | 102 | 121 | 100 | 107 | 92 | 87 |
| Net profit | −15 | 190 | 264 | 314 | 391 | 362 | 429 | 354 | 381 | 324 | 309 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 743 | 11 554 | 11 538 | 13 184 | 12 926 | 12 543 | 12 548 | 12 436 | 12 551 | 12 398 | 12 200 |
| Equity | 2 273 | 2 462 | 2 726 | 2 740 | 3 132 | 3 194 | 3 622 | 3 976 | 4 357 | 4 681 | 4 991 |
| Long-term debt | 8 992 | 9 054 | 8 755 | 10 022 | 9 592 | 9 145 | 8 693 | 8 237 | 7 783 | 7 321 | 6 854 |
| Short-term debt | 478 | 38 | 57 | 422 | 202 | 205 | 232 | 223 | 411 | 396 | 356 |
| Total debt | 9 470 | 9 092 | 8 812 | 10 444 | 9 794 | 9 350 | 8 925 | 8 460 | 8 194 | 7 716 | 7 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rb-1 Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lien | Chief Executive Officer | 0 companies |
| Terje Lien | Board of Directors | 0 companies |
| Frank Lien | Board of Directors | 0 companies |
| Odd Arne Dalsegg | Chairman | 0 companies |