| Revenue | NOK 3,5M | +20% |
| EBITDA | NOK 561K | +35% |
| Net profit | NOK 331K | +27% |
| Total assets | NOK 1,6M | -9% |
| Equity | NOK 495K | +7% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 623 | 3 292 | 4 066 | 2 889 | 3 454 |
| Staff expenses | −457 | −706 | −822 | −192 | −226 |
| EBITDA | 1 065 | −17 | 332 | 414 | 561 |
| Depreciation & amort. | −180 | −87 | −79 | −116 | −137 |
| EBIT | 885 | −103 | 254 | 298 | 423 |
| Net financials | −38 | −42 | −45 | −20 | 1 |
| Profit before tax | 847 | −145 | 209 | 279 | 424 |
| Tax | 200 | −0 | 4 | 19 | 93 |
| Net profit | 648 | −145 | 205 | 260 | 331 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 359 | 1 310 | 1 356 | 1 711 | 1 566 |
| Equity | 393 | 247 | 436 | 462 | 495 |
| Long-term debt | 704 | 843 | 534 | 354 | 0 |
| Short-term debt | 1 262 | 220 | 385 | 895 | 1 070 |
| Total debt | 1 967 | 1 063 | 920 | 1 249 | 1 070 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
NE Deputy Member | Deputy Member | 2021 – 2021 |
SR Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 9.9% | 9.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Erik Ekjord | Deputy Member | 0 companies |
| Simen Rise Aaslund | Chief Executive Officer | 0 companies |
| Anna Linda Teresia Karlsson | Board of Directors | 0 companies |
| Eivind Dahl Ringard | Chairman | 0 companies |
| Joanna Marczuk-Kozdra | Board of Directors | 0 companies |
| Pål Sørvang Winter | Board of Directors | 0 companies |