| Revenue | NOK 13,8M | +43% |
| EBITDA | NOK 4,1M | +538% |
| Net profit | NOK 3,3M | +428% |
| Total assets | NOK 5,5M | +22% |
| Equity | NOK 2,1M | +3463% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 1 881 | 147 | 35 | 960 | 5 942 | 7 802 | 7 194 | 9 914 | 9 658 | 13 796 |
| Staff expenses | −494 | −1 045 | 24 | −0 | −0 | −6 | −1 430 | −1 723 | −2 584 | −2 953 | −2 848 |
| EBITDA | −713 | −1 335 | 78 | 13 | 318 | 186 | 658 | 22 | 103 | −928 | 4 062 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −713 | −1 335 | 78 | 13 | 318 | 186 | 658 | 22 | 103 | −928 | 4 062 |
| Net financials | 19 | −46 | 0 | −0 | 0 | −195 | −88 | −79 | −296 | −84 | −96 |
| Profit before tax | −694 | −1 381 | 78 | 13 | 318 | −9 | 570 | −56 | −193 | −1 012 | 3 966 |
| Tax | −190 | −331 | 40 | 23 | 90 | −2 | 125 | −12 | −42 | −0 | 650 |
| Net profit | −504 | −1 050 | 38 | −10 | 228 | −7 | 444 | −44 | −150 | −1 012 | 3 316 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 617 | 650 | 509 | 495 | 1 593 | 2 748 | 3 105 | 3 432 | 4 756 | 4 470 | 5 452 |
| Equity | 494 | 452 | 491 | 480 | 708 | 701 | 1 146 | 1 102 | 951 | −61 | 2 055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350 |
| Short-term debt | 123 | 198 | 19 | 15 | 884 | 2 047 | 1 959 | 2 330 | 3 805 | 4 532 | 3 047 |
| Total debt | 123 | 198 | 19 | 15 | 884 | 2 047 | 1 959 | 2 330 | 3 805 | 4 532 | 3 397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
I.Co Invest As | Company | 50.0% | 50.0% | 2024 |
Hamjern Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Ole Johansen | Chief Executive Officer | 0 companies |
| Harald Rune Øyhovden | Board of Directors | 0 companies |
| Ian Jensen | Chairman | 0 companies |