| Revenue | NOK 0 | — |
| EBITDA | NOK -227K | -947% |
| Net profit | NOK -409K | -54% |
| Total assets | NOK 944K | -65% |
| Equity | NOK -1,3M | -44% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 636 | 636 | 497 | 331 | 464 | 449 | 240 | 120 | 120 | 120 | 120 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 539 | 359 | −616 | 193 | 336 | 103 | 161 | 28 | 21 | 7 | −22 | −227 |
| Depreciation & amort. | −160 | −160 | −160 | −171 | −152 | −152 | −152 | −148 | −136 | −134 | −134 | −134 |
| EBIT | 379 | 199 | −777 | 23 | 184 | −49 | 8 | −120 | −115 | −126 | −156 | −361 |
| Net financials | −126 | −117 | −180 | −160 | −153 | −157 | −153 | −138 | −146 | −178 | −184 | −163 |
| Profit before tax | 253 | 82 | −956 | −138 | 30 | −206 | −145 | −258 | −262 | −305 | −339 | −524 |
| Tax | 68 | 28 | 14 | −28 | 11 | −45 | −32 | −57 | −58 | −67 | −75 | −115 |
| Net profit | 185 | 53 | −970 | −109 | 19 | −160 | −113 | −201 | −204 | −238 | −265 | −409 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 859 | 2 554 | 2 219 | 1 973 | 1 927 | 2 172 | 1 586 | 1 509 | 1 541 | 1 591 | 2 686 | 944 |
| Equity | 319 | 372 | −598 | −707 | −688 | −849 | −962 | −1 163 | −1 367 | −1 605 | −934 | −1 343 |
| Long-term debt | 1 962 | 1 774 | 2 704 | 2 585 | 2 459 | 2 640 | 2 477 | 2 302 | 2 122 | 1 976 | 1 761 | 1 558 |
| Short-term debt | 578 | 407 | 113 | 96 | 157 | 381 | 71 | 371 | 786 | 1 220 | 1 859 | 729 |
| Total debt | 2 540 | 2 181 | 2 817 | 2 680 | 2 616 | 3 021 | 2 548 | 2 673 | 2 908 | 3 196 | 3 620 | 2 287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AK Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brødrene Kolstad As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kolstad | Chief Executive Officer | 0 companies |
| Arild Kolstad | Deputy Member | 0 companies |
| Rune Kolstad | Board of Directors | 0 companies |
| Jo Olav Kvarberg | Chairman | 0 companies |