| Revenue | NOK 15,7M | +43% |
| EBITDA | NOK 513K | +181% |
| Net profit | NOK 209K | -94% |
| Total assets | NOK 52,8M | -4% |
| Equity | NOK 44,6M | +0% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 142 | 11 021 | 9 246 | 9 102 | 10 886 | 12 124 | 10 872 | 11 186 | 11 586 | 11 014 | 15 733 |
| Staff expenses | −6 456 | −6 767 | −5 754 | −6 119 | −7 236 | −7 154 | −7 210 | −7 722 | −8 165 | −7 262 | −9 341 |
| EBITDA | −22 | 35 | 137 | 116 | 110 | 122 | 433 | 355 | 556 | −633 | 513 |
| Depreciation & amort. | −176 | −155 | −153 | −153 | −127 | −263 | −418 | −367 | −353 | −279 | −314 |
| EBIT | −198 | −120 | −16 | −38 | −18 | −141 | 15 | −12 | 203 | −911 | 198 |
| Net financials | 441 | 23 | 16 | 38 | 18 | 5 511 | 22 183 | 12 | 226 | 5 705 | 72 |
| Profit before tax | 243 | −97 | 0 | 0 | 0 | 5 369 | 22 198 | 0 | 429 | 4 794 | 270 |
| Tax | 66 | 16 | 13 | 20 | 8 | 1 202 | 3 786 | 0 | 94 | 1 060 | 60 |
| Net profit | 178 | −113 | −13 | −20 | −8 | 4 167 | 18 412 | −0 | 335 | 3 734 | 209 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 681 | 75 332 | 75 731 | 75 574 | 77 752 | 52 228 | 78 897 | 51 412 | 47 435 | 55 181 | 52 829 |
| Equity | 40 974 | 40 922 | 40 869 | 40 750 | 40 730 | 44 897 | 44 747 | 44 549 | 44 853 | 44 813 | 44 627 |
| Long-term debt | 46 | 60 | 60 | 48 | 53 | 40 | 1 | 0 | 0 | 0 | 4 |
| Short-term debt | 40 662 | 34 350 | 34 667 | 34 677 | 36 898 | 7 234 | 34 106 | 6 852 | 2 576 | 10 367 | 8 199 |
| Total debt | 40 708 | 34 410 | 34 727 | 34 726 | 36 951 | 7 274 | 34 106 | 6 852 | 2 576 | 10 367 | 8 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
VS Deputy Member | Deputy Member | 2025 | — | — |
KL Deputy Member | Deputy Member | 2025 | — | — |
JM Accountant | Accountant | 2021 | — | — |
MO Deputy Member | Deputy Member | 2023 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gh Holding As | Company | 94.0% | 94.0% | 2024 |
| Individual | 6.0% | 6.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Rune Johansen | Chief Executive Officer | 0 companies |
| Vegard Storås | Deputy Member | 0 companies |
| Kjetil Langmo | Deputy Member | 0 companies |
| June Marianne Ananiassen | Accountant | 0 companies |
| Marius Overland | Deputy Member | 0 companies |
| Jan Gunnar Heglund | Chief Executive Officer | 0 companies |
| Erik Hernes | Board of Directors | 0 companies |
| Mia Jørgensen Wolden | Board of Directors | 0 companies |
| Arve Pettersen | Board of Directors | 0 companies |
| Peder Eilev Gjærde Ryste | Board of Directors | 0 companies |
| Ulf André Werness | Board of Directors | 0 companies |
| Jorunn Iren Husby | Board of Directors | 0 companies |
| Elin Hybertsen | Board of Directors | 0 companies |
| Trude Randa | Board of Directors | 0 companies |
| Gunnar Heglund | Board of Directors | 0 companies |
| Linni Tiller | Chairman | 0 companies |
| Jan Arve Monsen | Board of Directors | 0 companies |
| Kristian Kaald | Board of Directors | 0 companies |