| Revenue | NOK 1,2B | +9% |
| EBITDA | NOK 151,4M | +8% |
| Net profit | NOK 108,5M | +13% |
| Total assets | NOK 880,7M | +2% |
| Equity | NOK 519,5M | +0% |
| Employees | 542 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 127 183 | 1 010 147 | 1 100 721 | 1 117 768 | 1 222 755 |
| Staff expenses | −23 358 | −407 067 | −432 271 | −448 107 | −513 605 |
| EBITDA | −14 701 | 119 144 | 176 794 | 140 180 | 151 449 |
| Depreciation & amort. | −586 | −31 754 | −27 485 | −31 762 | −31 961 |
| EBIT | −15 287 | 87 390 | 149 309 | 108 418 | 119 488 |
| Net financials | −5 312 | 354 354 | 7 000 | 15 108 | 19 174 |
| Profit before tax | −20 599 | 441 744 | 156 309 | 123 526 | 138 662 |
| Tax | −3 838 | 18 541 | 33 996 | 27 120 | 30 136 |
| Net profit | −16 761 | 423 203 | 122 313 | 96 406 | 108 526 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 439 248 | 936 929 | 840 169 | 865 400 | 880 657 |
| Equity | 247 924 | 589 138 | 519 913 | 516 939 | 519 469 |
| Long-term debt | 0 | 60 377 | 14 723 | 10 872 | 16 086 |
| Short-term debt | 191 324 | 287 414 | 305 533 | 337 589 | 345 102 |
| Total debt | 191 324 | 347 791 | 320 256 | 348 461 | 361 188 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AH Deputy Member | Deputy Member | 2024 |
SH Deputy Member | Deputy Member | 2023 |
SI Deputy Member | Deputy Member | 2023 |
MB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
TA Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
RE Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
GD | Board of Directors | 2023 |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Andre Vang | Chief Executive Officer | 0 companies |
| Rolv Erik Ellingsen Wirum | Deputy Member | 0 companies |
| Anette Haugvaldstad Grande | Deputy Member | 0 companies |
| Sigve Hellesfjord | Deputy Member | 0 companies |
| Sven Inge Olsen | Deputy Member | 0 companies |
| May Britt Lilletvedt | Chief Executive Officer | 0 companies |
| John Egil Stangeland | Board of Directors | 0 companies |
| Gro Døhl | Board of Directors | 0 companies |
| Per Ståle Vågene | Board of Directors | 0 companies |
| Vegar Vestnes Waage | Board of Directors | 0 companies |
| Renate Marie Klemetsen Jakobsen | Board of Directors | 0 companies |
| Lars Haug | Chairman | 0 companies |
| Gitte Gard Talmo | Board of Directors | 0 companies |
| Alf Gunnar Dahl | Board of Directors | 0 companies |