| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | -112% |
| Net profit | NOK 104K | +42% |
| Total assets | NOK 5,9M | +0% |
| Equity | NOK 5,4M | +2% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 511 | 461 | 312 | 312 | 312 | 312 | 0 | 5 391 | 177 | 0 | 73 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 511 | 460 | 305 | 312 | 301 | 302 | −13 | 5 172 | 152 | −73 | 70 | −8 |
| Depreciation & amort. | −304 | −0 | −152 | −152 | −152 | −142 | −132 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 207 | 460 | 153 | 160 | 149 | 160 | −145 | 5 172 | 152 | −73 | 70 | −8 |
| Net financials | −151 | −148 | −136 | −93 | −93 | −93 | −223 | 0 | −14 | 64 | 23 | 141 |
| Profit before tax | 56 | 312 | 17 | 67 | 56 | 67 | −368 | 5 172 | 138 | −9 | 93 | 133 |
| Tax | 15 | 84 | 9 | 14 | 11 | 14 | −81 | 1 138 | 30 | −2 | 20 | 29 |
| Net profit | 42 | 227 | 7 | 52 | 45 | 53 | −287 | 4 034 | 108 | −7 | 73 | 104 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 351 | 6 804 | 6 183 | 4 130 | 4 048 | 5 467 | 5 203 | 6 995 | 7 012 | 5 992 | 5 942 | 5 928 |
| Equity | 970 | 1 197 | 1 204 | 1 257 | 1 301 | 1 355 | 1 068 | 5 102 | 5 210 | 5 202 | 5 275 | 5 379 |
| Long-term debt | 2 969 | 5 564 | 4 971 | 2 851 | 2 726 | 4 091 | 4 135 | 1 772 | 1 589 | 647 | 517 | 414 |
| Short-term debt | 412 | 43 | 8 | 22 | 21 | 22 | 0 | 120 | 214 | 143 | 150 | 135 |
| Total debt | 3 381 | 5 607 | 4 979 | 2 873 | 2 747 | 4 113 | 4 135 | 1 893 | 1 803 | 789 | 667 | 549 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2013 | — | — |
IB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Biff Holding As | Company | 50.0% | 50.0% | 2022 |
Nett Passle As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Stalheim | Deputy Member | 0 companies |
| Ingebrigt Bjørseth | Chief Executive Officer | 0 companies |