| Revenue | NOK 1,4M | +204% |
| EBITDA | NOK 1,3M | +286% |
| Net profit | NOK -142K | +22% |
| Total assets | NOK 15,1M | +8% |
| Equity | NOK 18K | -89% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 480 | 500 | 540 | 415 | 50 | 90 | 24 | 302 | 212 | 140 | 465 | 1 413 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 444 | 456 | 511 | 354 | −14 | 44 | −24 | 242 | 162 | 84 | 330 | 1 271 |
| Depreciation & amort. | −83 | −83 | −83 | −83 | −83 | −83 | −83 | −80 | −88 | −97 | −197 | −405 |
| EBIT | 361 | 373 | 428 | 271 | −97 | −39 | −107 | 162 | 74 | −13 | 132 | 865 |
| Net financials | −84 | −62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | −315 | −1 008 |
| Profit before tax | 277 | 312 | 428 | 272 | −97 | −39 | −107 | 162 | 74 | −11 | −183 | −142 |
| Tax | 80 | 84 | 116 | 68 | −22 | −8 | −24 | 36 | 17 | −0 | −0 | −0 |
| Net profit | 196 | 227 | 312 | 204 | −74 | −32 | −83 | 126 | 56 | −11 | −183 | −142 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 986 | 2 033 | 1 903 | 2 131 | 1 600 | 1 478 | 1 427 | 1 553 | 1 308 | 1 302 | 13 949 | 15 078 |
| Equity | 462 | 635 | 651 | 663 | 588 | 557 | 473 | 600 | 354 | 343 | 161 | 18 |
| Long-term debt | 1 294 | 0 | 0 | 0 | 0 | 0 | 953 | 953 | 0 | 0 | 5 904 | 6 821 |
| Short-term debt | 230 | 1 398 | 1 252 | 1 468 | 1 012 | 922 | 0 | 0 | 953 | 959 | 7 884 | 8 239 |
| Total debt | 1 524 | 1 398 | 1 252 | 1 468 | 1 012 | 922 | 953 | 953 | 953 | 959 | 13 788 | 15 060 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
IL | Chairman | 2013 | — | — |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øya Bil As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Børre Thorud | Chairman | 0 companies |
| Iver Lo | Chairman | 0 companies |
| Trygve Dahl | Board of Directors | 0 companies |