| Revenue | NOK 4,1M | -16% |
| EBITDA | NOK 1,1M | -5% |
| Net profit | NOK 125K | +2536% |
| Total assets | NOK 3,7M | -15% |
| Equity | NOK 505K | -19% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 493 | 5 446 | 6 428 | 7 164 | 8 309 | 8 822 | 6 852 | 10 525 | 5 897 | 4 875 | 4 119 |
| Staff expenses | −2 066 | −2 159 | −2 499 | −2 541 | −2 909 | −3 206 | −2 166 | −3 516 | −295 | −1 | −0 |
| EBITDA | 325 | 546 | 849 | 778 | 965 | 861 | 743 | 968 | 1 031 | 1 156 | 1 097 |
| Depreciation & amort. | −320 | −413 | −516 | −569 | −566 | −527 | −634 | −592 | −724 | −892 | −726 |
| EBIT | 5 | 133 | 333 | 209 | 399 | 334 | 109 | 376 | 307 | 264 | 370 |
| Net financials | −109 | −131 | −168 | −180 | −147 | −135 | −182 | −156 | −175 | −260 | −210 |
| Profit before tax | −104 | 2 | 164 | 29 | 253 | 199 | −73 | 220 | 132 | 4 | 160 |
| Tax | −0 | −0 | 14 | 6 | 55 | 44 | −13 | 48 | 30 | −0 | 35 |
| Net profit | −104 | 2 | 150 | 23 | 198 | 155 | −59 | 171 | 102 | 5 | 125 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 842 | 3 374 | 4 441 | 3 869 | 3 636 | 3 999 | 5 168 | 5 689 | 5 324 | 4 367 | 3 704 |
| Equity | −81 | −79 | 71 | 394 | 402 | 557 | 498 | 669 | 666 | 625 | 505 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 185 | 2 238 |
| Short-term debt | 613 | 655 | 1 153 | 1 189 | 993 | 1 023 | 1 045 | 1 550 | 985 | 557 | 962 |
| Total debt | 2 923 | 3 454 | 4 370 | 3 475 | 3 234 | 3 442 | 4 670 | 5 020 | 4 658 | 3 743 | 3 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Accountant | Accountant | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fellesbruket As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Matre | Accountant | 0 companies |
| Yngve Olav Høyland | Board of Directors | 0 companies |
| Cato Østlie | Chairman | 0 companies |