| Revenue | NOK 1,1M | +12% |
| EBITDA | NOK 374K | -50% |
| Net profit | NOK -202K | -284% |
| Total assets | NOK 7,4M | -1% |
| Equity | NOK 1,6M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 736 | 1 379 | 6 022 | 222 | 209 | 379 | 510 | 540 | 956 | 993 | 1 116 |
| Staff expenses | −1 210 | −1 039 | −2 307 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 141 | −97 | −331 | 22 | 36 | 124 | 344 | 272 | 770 | 748 | 374 |
| Depreciation & amort. | −0 | −0 | −9 | −0 | −0 | −0 | −0 | −73 | −285 | −285 | −285 |
| EBIT | 141 | −97 | −339 | 22 | 36 | 124 | 344 | 199 | 485 | 463 | 90 |
| Net financials | −51 | −2 252 | −106 | −117 | −101 | −179 | −192 | −179 | −241 | −322 | −349 |
| Profit before tax | 90 | −2 349 | −445 | −95 | −65 | −55 | 152 | 20 | 244 | 140 | −259 |
| Tax | −0 | −0 | −0 | −0 | −229 | −12 | 33 | 4 | 54 | 31 | −57 |
| Net profit | 90 | −2 349 | −445 | −95 | 164 | −43 | 118 | 15 | 191 | 110 | −202 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 076 | 66 | 5 831 | 2 175 | 2 890 | 4 771 | 4 796 | 8 542 | 7 485 | 7 435 | 7 365 |
| Equity | 438 | −1 911 | −1 634 | −1 613 | −682 | −682 | −564 | 952 | 1 517 | 1 626 | 1 624 |
| Long-term debt | 1 998 | 1 784 | 3 397 | 3 561 | 3 565 | 5 429 | 5 314 | 7 545 | 5 924 | 5 735 | 5 673 |
| Short-term debt | 640 | 193 | 4 068 | 227 | 7 | 24 | 45 | 46 | 44 | 74 | 68 |
| Total debt | 2 638 | 1 977 | 7 464 | 3 788 | 3 572 | 5 453 | 5 360 | 7 591 | 5 969 | 5 809 | 5 742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Optimek Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Markussen | Chief Executive Officer | 0 companies |
| Jannicke Drageland Markussen | Board of Directors | 0 companies |