| Revenue | NOK 3,1M | +92% |
| EBITDA | NOK 179K | +558% |
| Net profit | NOK 115K | +245% |
| Total assets | NOK 1,1M | +85% |
| Equity | NOK 412K | +39% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 853 | 2 122 | 1 394 | 1 184 | 1 102 | 1 193 | 1 194 | 1 318 | 1 353 | 1 619 | 3 104 |
| Staff expenses | −469 | −455 | −362 | −488 | −573 | −597 | −602 | −659 | −710 | −811 | −1 763 |
| EBITDA | −88 | −141 | 25 | 91 | 105 | 178 | 136 | 120 | 215 | −39 | 179 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −88 | −141 | 25 | 91 | 105 | 178 | 136 | 120 | 215 | −39 | 179 |
| Net financials | −7 | −20 | −15 | −15 | −11 | −2 | −1 | 0 | −0 | 0 | 0 |
| Profit before tax | −94 | −161 | 9 | 76 | 94 | 175 | 135 | 120 | 215 | −39 | 179 |
| Tax | −0 | −0 | −0 | −0 | −0 | 18 | 30 | 48 | 47 | 40 | 64 |
| Net profit | −94 | −161 | 9 | 76 | 94 | 158 | 105 | 72 | 168 | −79 | 115 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 281 | 334 | 331 | 268 | 325 | 370 | 532 | 602 | 825 | 568 | 1 053 |
| Equity | 56 | −105 | −96 | −19 | 75 | 201 | 286 | 313 | 429 | 297 | 412 |
| Long-term debt | 0 | 359 | 285 | 207 | 125 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 80 | 141 | 80 | 125 | 168 | 246 | 289 | 395 | 271 | 640 |
| Total debt | 225 | 439 | 426 | 287 | 250 | 168 | 246 | 289 | 395 | 271 | 640 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Backbone Holding As | Company | 90.0% | 90.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Jörgen Brolin | Chairman | 0 companies |