| Revenue | NOK 524K | +123% |
| EBITDA | NOK -206K | -33% |
| Net profit | NOK -216K | -39% |
| Total assets | NOK 172K | -85% |
| Equity | NOK -83K | -130% |
| Employees | 17 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 650 | 1 980 | 1 734 | 1 744 | 1 783 | 1 578 | 1 069 | 816 | 1 012 | 234 | 524 |
| Staff expenses | −0 | −275 | −374 | −397 | −279 | −341 | −338 | −240 | 1 | −2 | −0 | −115 |
| EBITDA | 0 | −41 | 295 | −125 | −42 | 185 | 339 | 116 | 154 | 358 | −155 | −206 |
| Depreciation & amort. | −0 | −185 | −188 | −192 | −193 | −193 | −193 | −6 | −10 | −10 | −10 | −10 |
| EBIT | 0 | −227 | 107 | −317 | −235 | −8 | 146 | 110 | 144 | 348 | −165 | −216 |
| Net financials | 0 | 0 | −102 | −81 | −64 | −79 | 0 | −26 | −10 | −1 | 10 | 0 |
| Profit before tax | 0 | −227 | 5 | −398 | −299 | −87 | 146 | 84 | 133 | 346 | −155 | −216 |
| Tax | −0 | −61 | 3 | −98 | −2 | −0 | −0 | −0 | −0 | 49 | −0 | −0 |
| Net profit | 0 | −165 | 2 | −300 | −297 | −87 | 146 | 84 | 133 | 297 | −155 | −216 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 | 1 984 | 2 513 | 2 198 | 1 520 | 127 | 4 | 20 | 199 | 1 330 | 1 125 | 172 |
| Equity | 22 | 76 | 151 | 151 | −146 | −233 | −86 | −3 | 131 | 428 | 273 | −83 |
| Long-term debt | 0 | 1 822 | 2 262 | 1 971 | 1 575 | 268 | 0 | 0 | 0 | 765 | 803 | 0 |
| Short-term debt | 14 | 86 | 100 | 77 | 91 | 92 | 90 | 23 | 68 | 138 | 49 | 255 |
| Total debt | 14 | 1 909 | 2 362 | 2 048 | 1 666 | 360 | 90 | 23 | 68 | 902 | 853 | 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
EJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejr Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Nohr | Chief Executive Officer | 0 companies |
| Elin Janette Sofi Richardsen | Chief Executive Officer | 0 companies |
| Marianne Drolsum | Board of Directors | 0 companies |
| Roar Seljesæter | Board of Directors | 0 companies |