| Revenue | NOK 32,3M | +0% |
| EBITDA | NOK -2M | -255% |
| Net profit | NOK -1,8M | -363% |
| Total assets | NOK 10,4M | -2% |
| Equity | NOK 4,1M | -1% |
| Employees | 25 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 1 575 | 1 428 | 1 162 | 1 889 | 2 935 | 6 042 | 10 223 | 16 560 | 25 453 | 26 035 | 32 285 | 32 309 |
| Staff expenses | −0 | −1 356 | −1 196 | −917 | −1 182 | −1 755 | −3 170 | −6 055 | −8 645 | −13 338 | −18 300 | −20 588 | −24 774 |
| EBITDA | −2 | 71 | 59 | 32 | 204 | 738 | 1 306 | 2 123 | 2 409 | 2 869 | 1 028 | 1 279 | −1 988 |
| Depreciation & amort. | −0 | −8 | −12 | −12 | −45 | −32 | −140 | −99 | −187 | −280 | −383 | −390 | −310 |
| EBIT | −2 | 63 | 46 | 20 | 159 | 706 | 1 166 | 2 024 | 2 222 | 2 588 | 645 | 889 | −2 298 |
| Net financials | 0 | 2 | −0 | −4 | −20 | −1 | 0 | −3 | −1 | −2 | −6 | 4 | 3 |
| Profit before tax | −2 | 65 | 46 | 15 | 139 | 706 | 1 166 | 2 021 | 2 222 | 2 586 | 639 | 893 | −2 295 |
| Tax | −0 | 17 | 13 | 6 | 39 | 162 | 256 | 448 | 497 | 588 | 158 | 226 | −543 |
| Net profit | −2 | 48 | 33 | 10 | 100 | 544 | 910 | 1 573 | 1 725 | 1 998 | 481 | 667 | −1 751 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 | 355 | 427 | 496 | 578 | 1 465 | 3 262 | 5 466 | 8 266 | 8 784 | 8 861 | 10 646 | 10 437 |
| Equity | 28 | 76 | 109 | 134 | 234 | 777 | 1 687 | 2 860 | 3 985 | 2 983 | 3 463 | 4 130 | 4 072 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 6 | 3 | 9 | 1 | 0 | 0 | 0 |
| Short-term debt | 0 | 278 | 318 | 363 | 344 | 688 | 1 569 | 2 603 | 4 272 | 5 801 | 5 398 | 6 516 | 6 365 |
| Total debt | 0 | 279 | 318 | 363 | 344 | 688 | 1 575 | 2 606 | 4 282 | 5 801 | 5 398 | 6 516 | 6 365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heraus As | Company | 33.3% | 33.3% | 2024 |
Veggevik As | Company | 33.3% | 33.3% | 2024 |
Y3 Gruppen As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Erik Hæhre | Chief Executive Officer | 0 companies |
| Marius Mæle | Chairman | 0 companies |
| Jostein Magnussen | Board of Directors | 0 companies |
| Ellen-Marie Bjerknes Nygård | Board of Directors | 0 companies |
| Karen-Elisabeth Ohm Heskja | Chairman | 0 companies |
| Espen Strand Henriksen | Board of Directors | 0 companies |
| Zeala Fortescue | Board of Directors | 0 companies |
| Erling Håmsø | Chairman | 0 companies |
| Terje Andersen | Board of Directors | 0 companies |