| Revenue | NOK 0 | — |
| EBITDA | NOK -130K | +1% |
| Net profit | NOK -585K | +27% |
| Total assets | NOK 12,6M | -6% |
| Equity | NOK -839K | -230% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | −3 | −169 | −34 | −118 | −28 | −131 | −130 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −16 | −3 | −169 | −34 | −118 | −28 | −131 | −130 |
| Net financials | 0 | 2 030 | 4 433 | 2 221 | 118 | −15 | −673 | −455 |
| Profit before tax | −16 | 2 027 | 4 264 | 2 188 | 0 | −43 | −805 | −585 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −16 | 2 027 | 4 264 | 2 188 | 0 | −43 | −805 | −585 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 17 | 17 051 | 19 470 | 18 493 | 12 499 | 26 398 | 13 486 | 12 616 |
| Equity | 14 | 141 | 1 905 | 593 | 593 | 550 | −254 | −839 |
| Long-term debt | 0 | 14 900 | 12 065 | 11 900 | 11 900 | 25 825 | 13 000 | 13 000 |
| Short-term debt | 3 | 2 010 | 5 500 | 6 000 | 6 | 23 | 741 | 455 |
| Total debt | 3 | 16 910 | 17 565 | 17 900 | 11 906 | 25 848 | 13 741 | 13 455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pilot Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Mikael Eriksson | Chief Executive Officer | 0 companies |
| Colin Godfrey Rydon | Chief Executive Officer | 0 companies |
| Espen Bjarte Høiby | Chairman | 0 companies |
| Ben Guren | Chairman | 0 companies |