| Revenue | NOK 49K | +4% |
| EBITDA | NOK -36K | +80% |
| Net profit | NOK -113K | +52% |
| Total assets | NOK 1,1M | -13% |
| Equity | NOK 1M | -10% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 13 | 12 | 35 | 44 | 7 | 99 | 340 | 83 | 47 | 49 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −16 | −86 | −83 | −358 | −231 | −142 | −0 |
| EBITDA | 0 | −7 | −10 | −15 | −7 | −18 | −151 | −52 | −73 | −228 | −180 | −36 |
| Depreciation & amort. | −0 | −7 | −18 | −18 | −36 | −31 | −24 | −43 | −79 | −62 | −75 | −47 |
| EBIT | 0 | −13 | −28 | −33 | −43 | −50 | −175 | −95 | −152 | −290 | −255 | −83 |
| Net financials | 0 | 180 | 99 | 182 | 38 | 1 564 | 3 | 61 | 113 | −12 | 21 | −30 |
| Profit before tax | 0 | 166 | 71 | 150 | −4 | 1 514 | −172 | −34 | −39 | −302 | −234 | −113 |
| Tax | −4 | −2 | −6 | −6 | −9 | 27 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 4 | 169 | 77 | 156 | 4 | 1 487 | −172 | −34 | −39 | −302 | −234 | −113 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 432 | 687 | 775 | 829 | 843 | 2 337 | 1 803 | 1 728 | 1 828 | 1 490 | 1 272 | 1 107 |
| Equity | 418 | 587 | 664 | 820 | 824 | 2 311 | 1 751 | 1 717 | 1 678 | 1 375 | 1 141 | 1 028 |
| Long-term debt | 0 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 0 | 11 | 9 | 19 | 26 | 53 | 11 | 150 | 114 | 131 | 78 |
| Total debt | 14 | 100 | 111 | 9 | 19 | 26 | 53 | 11 | 150 | 114 | 131 | 78 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Vangskåsen | Chairman | 0 companies |