| Revenue | NOK 91,3M | +28% |
| EBITDA | NOK 26,7M | +573% |
| Net profit | NOK 20,2M | +755% |
| Total assets | NOK 33,5M | +196% |
| Equity | NOK 21,2M | +1930% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 38 066 | 45 782 | 49 470 | 52 985 | 54 662 | 70 382 | 71 338 | 91 262 |
| Staff expenses | −0 | −0 | −3 077 | −3 704 | −3 956 | −4 293 | −4 783 | −5 601 | −5 622 | −5 413 |
| EBITDA | −2 | −24 | 1 644 | 2 502 | 3 077 | 2 991 | 3 188 | 4 408 | 3 966 | 26 695 |
| Depreciation & amort. | −0 | −0 | −933 | −1 061 | −1 074 | −875 | −873 | −803 | −858 | −723 |
| EBIT | −2 | −24 | 711 | 1 441 | 2 004 | 2 116 | 2 315 | 3 605 | 3 108 | 25 971 |
| Net financials | 0 | 0 | −265 | −235 | −210 | −180 | −163 | −129 | −80 | −78 |
| Profit before tax | −2 | −24 | 446 | 1 206 | 1 793 | 1 936 | 2 152 | 3 476 | 3 028 | 25 893 |
| Tax | −0 | −0 | 103 | 294 | 425 | 440 | 473 | 765 | 666 | 5 696 |
| Net profit | −2 | −24 | 344 | 912 | 1 369 | 1 496 | 1 679 | 2 711 | 2 362 | 20 196 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 3 160 | 11 884 | 12 018 | 11 810 | 11 587 | 10 145 | 12 513 | 11 329 | 33 531 |
| Equity | 98 | 75 | 418 | 1 330 | 1 398 | 895 | 973 | 685 | 1 047 | 21 243 |
| Long-term debt | 0 | 0 | 9 078 | 7 477 | 5 235 | 4 520 | 3 785 | 3 067 | 2 328 | 5 571 |
| Short-term debt | 12 | 3 086 | 2 388 | 3 211 | 5 176 | 6 172 | 5 387 | 8 762 | 7 955 | 6 717 |
| Total debt | 12 | 3 086 | 11 466 | 10 688 | 10 411 | 10 692 | 9 172 | 11 829 | 10 283 | 12 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HH Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Merkesvik Invest As | Company | 33.0% | 33.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Bjerke Skjeggerød | Chief Executive Officer | 0 companies |
| Henning Heimtun | Deputy Member | 0 companies |
| Per Einar Merkesvik | Chairman | 0 companies |