| Revenue | NOK 2,6M | -19% |
| EBITDA | NOK 28K | +95% |
| Net profit | NOK -29K | +43% |
| Total assets | NOK 662K | -9% |
| Equity | NOK 138K | -18% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 603 | 622 | 1 064 | 2 341 | 3 448 | 4 133 | 3 364 | 2 173 | 3 309 | 3 250 | 2 627 |
| Staff expenses | −0 | −193 | −199 | −1 085 | −3 | −2 057 | −1 366 | −698 | −1 261 | −2 136 | −1 485 |
| EBITDA | 0 | −0 | −34 | 73 | −86 | 52 | 44 | 50 | 486 | 15 | 28 |
| Depreciation & amort. | −0 | −0 | −8 | −20 | −30 | −23 | −66 | −57 | −73 | −71 | −55 |
| EBIT | 0 | −0 | −42 | 54 | −116 | 29 | −22 | −7 | 413 | −56 | −27 |
| Net financials | 0 | 0 | 0 | −0 | −0 | −2 | −20 | −17 | −24 | −10 | −11 |
| Profit before tax | 0 | 0 | −42 | 54 | −116 | 28 | −43 | −24 | 389 | −66 | −38 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 51 | −15 | −8 |
| Net profit | 0 | 0 | −42 | 54 | −116 | 28 | −43 | −24 | 337 | −51 | −29 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184 | 114 | 229 | 385 | 459 | 669 | 736 | 451 | 849 | 730 | 662 |
| Equity | 30 | 30 | −12 | 38 | −79 | −51 | −94 | −118 | 219 | 168 | 138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 22 | −7 | −7 |
| Short-term debt | 154 | 84 | 241 | 347 | 538 | 720 | 830 | 493 | 608 | 570 | 531 |
| Total debt | 154 | 84 | 241 | 347 | 538 | 720 | 830 | 569 | 630 | 563 | 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Egidijus Prielgauskas | Chief Executive Officer | 0 companies |
| Romanas Sersniovas | Deputy Member | 0 companies |
| Inga Andruskaite | Chairman | 0 companies |