| Revenue | NOK 36,8M | +24% |
| EBITDA | NOK 1,1M | +151% |
| Net profit | NOK 1,7M | +190% |
| Total assets | NOK 23,2M | +33% |
| Equity | NOK 5,8M | +14% |
| Employees | 38 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 846 | 82 086 | 67 375 | 53 240 | 49 696 | 46 351 | 19 697 | 23 785 | 28 777 | 29 616 | 36 779 |
| Staff expenses | −22 812 | −22 104 | −19 343 | −14 426 | −12 803 | −13 199 | −7 392 | −8 865 | −10 503 | −8 092 | −8 073 |
| EBITDA | 12 743 | 6 705 | 1 375 | 1 943 | 1 501 | 1 114 | 1 750 | 743 | −3 943 | −2 096 | 1 059 |
| Depreciation & amort. | −2 441 | −2 090 | −1 355 | −1 056 | −967 | −623 | −589 | −194 | −72 | −75 | −26 |
| EBIT | 10 301 | 4 615 | 20 | 887 | 535 | 490 | 1 161 | 549 | −4 016 | −2 171 | 1 033 |
| Net financials | 147 | 971 | 49 | 159 | 106 | 541 | −919 | 17 | 444 | 285 | 660 |
| Profit before tax | 10 448 | 5 586 | 69 | 1 046 | 641 | 1 031 | 242 | 567 | −3 571 | −1 886 | 1 692 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 10 448 | 5 586 | 69 | 1 046 | 641 | 1 031 | 242 | 567 | −3 571 | −1 886 | 1 692 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 537 | 54 612 | 33 949 | 32 015 | 30 763 | 23 512 | 19 916 | 22 419 | 17 573 | 17 393 | 23 163 |
| Equity | 11 448 | 17 034 | 13 102 | 11 148 | 9 789 | 9 820 | 10 062 | 10 542 | 6 970 | 5 084 | 5 776 |
| Long-term debt | 20 000 | 12 080 | 4 080 | 3 770 | 3 526 | 0 | 0 | 0 | 0 | 150 | 151 |
| Short-term debt | 39 925 | 25 332 | 16 605 | 16 939 | 17 294 | 13 543 | 9 705 | 11 728 | 10 452 | 12 160 | 17 236 |
| Total debt | 59 925 | 37 412 | 20 685 | 20 709 | 20 820 | 13 543 | 9 705 | 11 728 | 10 452 | 12 309 | 17 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2023 | — | — |
RM Deputy Member | Deputy Member | 2023 | — | — |
IH Deputy Member | Deputy Member | 2020 | — | — |
PE Deputy Member | Deputy Member | 2023 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
RO Deputy Member | Deputy Member | 2020 | — | — |
KI Deputy Member | Deputy Member | 2024 | — | — |
TS Deputy Member | Deputy Member | 2020 | — | — |
TR Deputy Member | Deputy Member | 2020 | — | — |
ET Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KM Deputy Member | Deputy Member | 2023 | — | — |
SS Deputy Member | Deputy Member | 2023 | — | — |
HO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EH Deputy Member | Deputy Member | 2020 | — | — |
HE Deputy Member | Deputy Member | 2023 | — | — |
MF Deputy Member | Deputy Member | 2023 | — | — |
SA Deputy Member | Deputy Member | 2023 | — | — |
OK Deputy Member | Deputy Member | 2023 | — | — |
MT Deputy Member | Deputy Member | 2023 | — | — |
BS Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Amund Kjærnsli | Deputy Member | 0 companies |
| Rolf Magne Borgos | Deputy Member | 0 companies |
| Ingrid Hokstad | Deputy Member | 0 companies |
| Per Erik Råbøl Mæhlum | Deputy Member | 0 companies |
| Jostein Buraas | Chief Executive Officer | 0 companies |
| Reidun Olga Karlsen | Deputy Member | 0 companies |
| Kjersti Isaksen | Deputy Member | 0 companies |
| Thomas Sunde | Deputy Member | 0 companies |
| Tom Rødsbakken | Deputy Member | 0 companies |
| Eirik Torbjørnsen | Chief Executive Officer | 0 companies |
| Knut Magnussen | Deputy Member | 0 companies |
| Stine Skaarseth | Deputy Member | 0 companies |
| Hans Otto Olsen | Chief Executive Officer | 0 companies |
| Erling Høyem | Deputy Member | 0 companies |
| Heidi Elise Hildrum | Deputy Member | 0 companies |
| Merete Fjeldavlie | Deputy Member | 0 companies |
| Siri Aslaksen Kolbjørnsen | Deputy Member | 0 companies |
| Ole Kristian Kirkerud | Deputy Member | 0 companies |
| Mari Trønnes | Deputy Member | 0 companies |
| Bjørg Steine | Deputy Member | 0 companies |
| Kjell Magne Sunde | Board of Directors | 0 companies |
| Hanne Westerheim Danielsen | Board of Directors | 0 companies |
| Erik Gaarder | Board of Directors | 0 companies |
| Hans Petter Wahl Adolfsen | Deputy Chairman | 0 companies |
| Jo Bjørner Haugen | Board of Directors | 0 companies |
| Eirik Haagensen | Board of Directors | 0 companies |
| Eivind Bjøralt | Chairman | 0 companies |
| Marte Kjernsholen | Board of Directors | 0 companies |
| Jon Erik Rønning | Board of Directors | 0 companies |
| Eiliv Furuli | Deputy Chairman | 0 companies |
| Thomas Meinich | Board of Directors | 0 companies |
| Frank Steinar Hauge | Chairman | 0 companies |
| Hans Petter Wahl | Board of Directors | 0 companies |
| Trude Emaus | Board of Directors | 0 companies |
| Lasse Klemet Kollerud | Deputy Chairman | 0 companies |
| Tomas Holmestad | Chairman | 0 companies |
| Aanon Aanonsen Clausen | Board of Directors | 0 companies |