| Revenue | NOK 1,1M | +15% |
| EBITDA | NOK -430K | +13% |
| Net profit | NOK -1,5M | -9% |
| Total assets | NOK 21,9M | +3% |
| Equity | NOK 3M | -33% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 930 | 966 | 984 | 988 | 1 133 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 310 | 91 | −8 073 | −492 | −430 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 310 | 91 | −8 073 | −492 | −430 |
| Net financials | −693 | −1 | −511 | −847 | −1 035 |
| Profit before tax | −383 | 89 | −8 584 | −1 339 | −1 465 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −383 | 89 | −8 584 | −1 339 | −1 465 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 913 | 27 717 | 20 889 | 21 246 | 21 856 |
| Equity | −2 748 | −2 658 | 5 773 | 4 434 | 2 969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 911 | 15 625 | 366 | 2 063 | 4 136 |
| Total debt | 29 661 | 30 375 | 15 116 | 16 813 | 18 886 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KD Deputy Member | Deputy Member | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2013 – 2022 | |
| Board of Directors | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65.3% | 65.3% | 2024 | |
| Company | 23.1% | 23.1% | 2024 | |
| Company | 11.6% | 11.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim-Robert Danielsen | Deputy Member | 0 companies |
| Ole Gunder Tellefsen | Chairman | 0 companies |
| Hans Even Sommerfelt Helle | Board of Directors | 0 companies |
| Ken Roger Lisø | Board of Directors | 0 companies |
| Tore Nielsen | Chairman | 0 companies |
| Hans Kristian Råmunddal | Board of Directors | 0 companies |