| Revenue | NOK 61,3M | +32% |
| EBITDA | NOK -4,4M | +65% |
| Net profit | NOK -4,9M | +54% |
| Total assets | NOK 26,7M | -1% |
| Equity | NOK 6,8M | +317% |
| Employees | 53 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 241 | 26 595 | 37 088 | 46 459 | 61 317 |
| Staff expenses | −8 230 | −11 839 | −17 730 | −0 | −0 |
| EBITDA | −3 640 | −7 172 | −9 495 | −12 660 | −4 371 |
| Depreciation & amort. | −138 | −139 | −226 | −411 | −689 |
| EBIT | −3 779 | −7 311 | −9 720 | −13 071 | −5 060 |
| Net financials | −151 | −321 | −488 | −518 | −1 161 |
| Profit before tax | −3 930 | −7 632 | −10 208 | −13 589 | −6 221 |
| Tax | −1 832 | −1 680 | −2 245 | −0 | −0 |
| Net profit | −2 098 | −5 952 | −7 963 | −10 602 | −4 857 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 435 | 18 001 | 20 219 | 26 896 | 26 651 |
| Equity | 2 221 | 2 269 | 1 307 | 1 625 | 6 767 |
| Long-term debt | 3 892 | 11 119 | 14 864 | 19 061 | 11 865 |
| Short-term debt | 5 321 | 4 613 | 4 049 | 6 211 | 8 019 |
| Total debt | 9 214 | 15 732 | 18 913 | 25 272 | 19 884 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
FA Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
PO Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fred Anton Ravneberg | Chief Executive Officer | 0 companies |
| Fred Anton Firing Ravneberg | Chief Executive Officer | 0 companies |
| Pierre Owe Wilhelm Puggaard | Chief Executive Officer | 0 companies |
| Roar Jacobsen | Board of Directors | 0 companies |
| Marius Ekbråten Johansen | Chairman | 0 companies |
| Jonas Rosenlund | Board of Directors | 0 companies |
| Caroline Brun-Lie Krefting | Board of Directors | 0 companies |
| Else Christina Maria Sundby | Board of Directors | 0 companies |
| Carl Erik Krefting | Chairman | 0 companies |