| Revenue | NOK 5,7M | -30% |
| EBITDA | NOK -423K | -240% |
| Net profit | NOK -601K | -780% |
| Total assets | NOK 1,1M | -55% |
| Equity | NOK -65K | -112% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 349 | 6 432 | 7 214 | 8 172 | 8 424 | 9 156 | 7 719 | 6 608 | 8 451 | 8 134 | 5 702 |
| Staff expenses | −1 263 | −1 894 | −2 316 | −2 333 | −2 707 | −3 156 | −2 734 | −2 328 | −2 662 | −2 711 | −2 470 |
| EBITDA | 434 | 251 | 1 120 | 980 | 690 | 1 009 | 305 | 120 | 867 | 302 | −423 |
| Depreciation & amort. | −97 | −92 | −125 | −74 | −126 | −147 | −124 | −114 | −110 | −176 | −164 |
| EBIT | 337 | 159 | 995 | 907 | 564 | 862 | 181 | 6 | 757 | 126 | −587 |
| Net financials | −4 | −6 | −7 | −4 | −9 | −12 | −2 | −2 | −4 | −24 | −27 |
| Profit before tax | 333 | 154 | 987 | 902 | 556 | 851 | 179 | 4 | 753 | 102 | −614 |
| Tax | 102 | 93 | 199 | 252 | 84 | 186 | 42 | 1 | 176 | 13 | −13 |
| Net profit | 231 | 61 | 788 | 650 | 471 | 665 | 137 | 3 | 577 | 88 | −601 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 151 | 1 388 | 2 343 | 1 938 | 1 825 | 3 037 | 1 626 | 1 255 | 2 437 | 2 478 | 1 127 |
| Equity | 251 | 212 | 900 | 800 | 696 | 30 | 167 | 170 | 447 | 535 | −65 |
| Long-term debt | 132 | 93 | 50 | 4 | 0 | 0 | 0 | 0 | 0 | 540 | 418 |
| Short-term debt | 769 | 1 084 | 1 393 | 1 134 | 1 129 | 3 007 | 1 460 | 1 085 | 1 990 | 1 403 | 774 |
| Total debt | 901 | 1 176 | 1 443 | 1 138 | 1 129 | 3 007 | 1 460 | 1 085 | 1 990 | 1 942 | 1 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martin Born Prøis | Chief Executive Officer | 0 companies |
| Arve Martin Prøis | Chief Executive Officer | 0 companies |
| Harald Born Prøis | Board of Directors | 0 companies |
| Morten Henning Larssen | Chairman | 0 companies |