| Revenue | NOK 6,2M | +13% |
| EBITDA | NOK 126K | -77% |
| Net profit | NOK 64K | -84% |
| Total assets | NOK 4,5M | +19% |
| Equity | NOK 581K | +14% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 342 | 3 628 | 5 853 | 5 517 | 6 209 |
| Staff expenses | −1 170 | −1 062 | −1 986 | −2 149 | −3 009 |
| EBITDA | −632 | 49 | 875 | 545 | 126 |
| Depreciation & amort. | −44 | −43 | −31 | −26 | −25 |
| EBIT | −676 | 6 | 844 | 520 | 101 |
| Net financials | −17 | −25 | −17 | −9 | −19 |
| Profit before tax | −694 | −18 | 827 | 511 | 81 |
| Tax | −134 | −22 | 182 | 114 | 18 |
| Net profit | −559 | 4 | 645 | 397 | 64 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 650 | 1 854 | 2 309 | 3 793 | 4 497 |
| Equity | 67 | 117 | 113 | 510 | 581 |
| Long-term debt | 22 | 0 | 0 | 0 | 3 |
| Short-term debt | 1 561 | 1 737 | 2 196 | 3 283 | 3 914 |
| Total debt | 1 583 | 1 737 | 2 196 | 3 283 | 3 916 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
TC Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
AB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erika Aliubaviciute | Chief Executive Officer | 0 companies |
| Thea Caroline Martens | Chief Executive Officer | 0 companies |
| Anette Blixt | Chief Executive Officer | 0 companies |
| Fridtjof Bade | Board of Directors | 0 companies |
| Tommy Gilen | Chairman | 0 companies |