| Revenue | NOK 0 | — |
| EBITDA | NOK -189K | +62% |
| Net profit | NOK 20,1M | +18% |
| Total assets | NOK 31,7M | +19% |
| Equity | NOK 10,7M | +1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 206 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −76 | −1 106 | −1 155 | −1 097 | −1 098 | −887 | −0 | −0 | −0 | −0 |
| EBITDA | −39 | −272 | −838 | −1 671 | −1 729 | −1 697 | −1 804 | −1 372 | −179 | −346 | −497 | −189 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −39 | −272 | −838 | −1 671 | −1 729 | −1 697 | −1 804 | −1 372 | −179 | −346 | −497 | −189 |
| Net financials | 6 720 | 7 127 | 7 480 | 9 516 | 72 216 | 6 238 | 1 894 | 2 125 | 2 877 | 38 015 | 17 495 | 20 266 |
| Profit before tax | 6 681 | 6 855 | 6 642 | 7 844 | 70 488 | 4 541 | 90 | 753 | 2 698 | 37 669 | 16 998 | 20 077 |
| Tax | 40 | 39 | 6 | −55 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 642 | 6 816 | 6 636 | 7 899 | 70 488 | 4 541 | 90 | 753 | 2 698 | 37 669 | 16 998 | 20 077 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 495 | 22 507 | 29 248 | 24 097 | 86 570 | 26 127 | 17 374 | 17 885 | 12 558 | 28 618 | 26 621 | 31 689 |
| Equity | 15 401 | 22 217 | 15 854 | 15 753 | 21 240 | 15 781 | 17 012 | 9 765 | 12 463 | 8 610 | 10 608 | 10 685 |
| Long-term debt | 40 | 57 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 233 | 13 339 | 8 344 | 65 330 | 10 346 | 362 | 8 120 | 94 | 20 008 | 16 013 | 21 003 |
| Total debt | 94 | 290 | 13 394 | 8 344 | 65 330 | 10 346 | 362 | 8 120 | 94 | 20 008 | 16 013 | 21 003 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hydal Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Karlsen | Chairman | 0 companies |