| Revenue | NOK 700K | — |
| EBITDA | NOK 408K | +655% |
| Net profit | NOK -82K | +64% |
| Total assets | NOK 13,8M | +9% |
| Equity | NOK 3,8M | -2% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 324 | 1 945 | 1 976 | 2 010 | 2 068 | 3 200 | 3 314 | 3 360 | 3 399 | 3 519 | 0 | 700 |
| Staff expenses | −0 | −0 | −40 | −40 | −106 | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBITDA | 189 | 1 327 | 1 355 | 1 407 | 1 087 | 3 047 | 3 140 | 3 148 | 3 128 | 3 206 | −73 | 408 |
| Depreciation & amort. | −46 | −135 | −168 | −189 | −222 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 143 | 1 191 | 1 187 | 1 218 | 865 | 3 047 | 3 140 | 3 148 | 3 128 | 3 206 | −73 | 408 |
| Net financials | −6 | −0 | 1 | 2 | 27 | −68 | 72 | −31 | 26 | 135 | −220 | −512 |
| Profit before tax | 137 | 1 191 | 1 188 | 1 220 | 892 | 2 979 | 3 211 | 3 117 | 3 154 | 3 341 | −294 | −105 |
| Tax | 65 | 322 | 367 | 327 | 230 | 706 | 706 | 686 | 694 | 735 | −65 | −23 |
| Net profit | 73 | 870 | 821 | 893 | 662 | 2 274 | 2 505 | 2 431 | 2 460 | 2 606 | −229 | −82 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 525 | 3 444 | 3 306 | 4 024 | 3 520 | 10 456 | 10 844 | 11 805 | 7 134 | 7 256 | 12 671 | 13 783 |
| Equity | 1 937 | 2 149 | 2 169 | 2 190 | 2 852 | 3 509 | 3 666 | 3 813 | 3 951 | 4 079 | 3 850 | 3 769 |
| Long-term debt | 1 431 | 0 | 0 | 0 | 0 | 4 388 | 4 163 | 4 019 | 0 | 0 | 5 252 | 7 480 |
| Short-term debt | 157 | 1 053 | 1 137 | 1 834 | 668 | 2 559 | 3 015 | 3 973 | 3 183 | 3 176 | 3 569 | 2 534 |
| Total debt | 1 588 | 1 295 | 1 137 | 1 834 | 668 | 6 947 | 7 177 | 7 992 | 3 183 | 3 176 | 8 820 | 10 014 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Nyboli Invest As | Company | 90.1% | 90.1% | 2024 |
Borgsøen Invest As | Company | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Malvik | Chairman | 0 companies |
| Lars Hjelde | Chairman | 0 companies |
| Sivert Falck-Ytter Dæhlie | Board of Directors | 0 companies |