| Revenue | NOK 1,4M | -46% |
| EBITDA | NOK 802K | +92% |
| Net profit | NOK -4,5M | -2% |
| Total assets | NOK 127M | +26% |
| Equity | NOK 13,4M | +320% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 643 | 1 015 | 1 469 | 2 673 | 1 442 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −140 | −70 | −128 | −119 | −57 | −228 | 164 | −19 045 | 232 | 418 | 802 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −140 | −70 | −128 | −119 | −57 | −228 | 164 | −19 045 | 232 | 418 | 802 |
| Net financials | 0 | −240 | −886 | 327 | 381 | 594 | 159 | −2 526 | −2 606 | −4 430 | −6 072 | −6 548 |
| Profit before tax | −13 | −379 | −956 | 198 | 262 | 537 | −69 | −2 362 | −21 652 | −4 198 | −5 653 | −5 746 |
| Tax | −4 | −102 | −608 | −127 | −117 | −61 | −15 | −520 | −4 763 | −924 | −1 244 | −1 264 |
| Net profit | −9 | −277 | −348 | 325 | 378 | 598 | −54 | −1 842 | −16 888 | −3 275 | −4 410 | −4 482 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 744 | 61 881 | 62 322 | 66 022 | 76 121 | 84 865 | 105 841 | 106 674 | 98 871 | 100 809 | 100 831 | 126 952 |
| Equity | 14 700 | 14 423 | 14 075 | 14 400 | 14 779 | 15 377 | 15 323 | 13 480 | −3 408 | −6 683 | −6 092 | 13 426 |
| Long-term debt | 5 079 | 26 676 | 31 069 | 40 941 | 47 825 | 67 442 | 88 567 | 91 401 | 99 927 | 104 400 | 105 571 | 112 212 |
| Short-term debt | 15 965 | 20 782 | 17 179 | 10 680 | 13 517 | 2 047 | 1 951 | 1 793 | 2 352 | 3 092 | 1 353 | 1 314 |
| Total debt | 21 044 | 47 458 | 48 247 | 51 621 | 61 342 | 69 488 | 90 518 | 93 194 | 102 279 | 107 492 | 106 924 | 113 526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Contact Person | Contact Person | 2013 | — | — |
TN Contact Person | Contact Person | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ivar Mjåland Eiendom As | Company | 100.0% | 100.0% | 2024 |
Kirkesund Eiendom As | Company | 27.8% | 27.8% | 2023 |
Cora As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Gunder Tellefsen | Contact Person | 0 companies |
| Tore Nielsen | Contact Person | 0 companies |
| Ivar Mjåland | Chairman | 0 companies |
| Torgny Strømme | Board of Directors | 0 companies |