| Revenue | NOK 2M | +2% |
| EBITDA | NOK -78K | +85% |
| Net profit | NOK -119K | +77% |
| Total assets | NOK 374K | -62% |
| Equity | NOK -434K | -20% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 480 | 3 528 | 2 542 | 1 977 | 2 016 |
| Staff expenses | −2 226 | −2 479 | −2 054 | −1 572 | −1 326 |
| EBITDA | 727 | 141 | −339 | −512 | −78 |
| Depreciation & amort. | −112 | −105 | −100 | −84 | −0 |
| EBIT | 616 | 35 | −440 | −596 | −78 |
| Net financials | −315 | −4 377 | 722 | −14 | −54 |
| Profit before tax | 301 | −4 341 | 282 | −610 | −132 |
| Tax | −0 | −0 | −0 | −101 | −13 |
| Net profit | 301 | −4 341 | 282 | −508 | −119 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 067 | 642 | 289 | 973 | 374 |
| Equity | −418 | −4 759 | −4 477 | −361 | −434 |
| Long-term debt | 0 | 0 | 0 | 582 | 456 |
| Short-term debt | 5 485 | 5 401 | 4 766 | 751 | 352 |
| Total debt | 5 485 | 5 401 | 4 766 | 1 334 | 808 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Chairman | 2023 – 2023 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Margrethe Sunnarvik Tveit | Chief Executive Officer | 0 companies |
| Jan Inge Jenssen | Chairman | 0 companies |
| Mona Anita Mortensen | Chairman | 0 companies |
| Daniel Kolltveit | Board of Directors | 0 companies |
| Johannes Kjøstvedt | Board of Directors | 0 companies |
| Thor-Harald Evenstad | Board of Directors | 0 companies |
| Øyvind Valvik | Board of Directors | 0 companies |
| Wiggo Skagestad | Chairman | 0 companies |
| Hans Olav Hodøl | Board of Directors | 0 companies |
| Billy Robert Øksendal | Board of Directors | 0 companies |
| Jan Frithjof Bay Gundersen | Chairman | 0 companies |