| Revenue | NOK 20,3M | -28% |
| EBITDA | NOK 1,2M | -63% |
| Net profit | NOK 782K | -65% |
| Total assets | NOK 5,6M | -63% |
| Equity | NOK 416K | +727% |
| Employees | 110 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 299 | 966 | 1 491 | 1 740 | 4 749 | 9 121 | 6 406 | 10 466 | 25 905 | 28 157 | 20 252 |
| Staff expenses | −165 | −819 | −1 273 | −1 338 | −3 573 | −7 180 | −5 543 | −7 943 | −18 866 | −21 767 | −17 217 |
| EBITDA | 6 | −2 | 145 | −15 | 108 | 943 | −771 | 741 | 4 483 | 3 155 | 1 166 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −13 | −15 | −49 | −81 | −251 | −292 | −398 |
| EBIT | 6 | −2 | 145 | −16 | 95 | 928 | −821 | 661 | 4 231 | 2 863 | 767 |
| Net financials | 0 | 0 | 0 | −0 | 1 | −3 | −14 | −6 | 84 | 170 | 101 |
| Profit before tax | 6 | −2 | 146 | −16 | 96 | 925 | −835 | 654 | 4 316 | 3 033 | 868 |
| Tax | −0 | −0 | 35 | −0 | 19 | 204 | −22 | −0 | 935 | 816 | 86 |
| Net profit | 6 | −2 | 111 | −16 | 78 | 722 | −813 | 654 | 3 381 | 2 217 | 782 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 164 | 296 | 498 | 312 | 1 057 | 5 090 | 1 656 | 3 402 | 10 210 | 15 134 | 5 626 |
| Equity | 25 | 23 | 134 | 118 | 30 | 44 | −769 | −115 | 30 | 50 | 416 |
| Long-term debt | 50 | 50 | 0 | 0 | 0 | 574 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 223 | 364 | 194 | 1 027 | 4 471 | 2 425 | 3 517 | 10 180 | 15 083 | 5 209 |
| Total debt | 139 | 273 | 364 | 194 | 1 027 | 5 046 | 2 425 | 3 517 | 10 180 | 15 083 | 5 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noho Norway As | Company | 91.0% | 91.0% | 2024 |
| Individual | 9.0% | 9.0% | 2024 | |
| Individual | 9.0% | 9.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Henning Fahlstrøm Svendsen | Chief Executive Officer | 0 companies |
| Benjamin Filiph Sebastian Gripenberg | Chairman | 0 companies |
| Morten Peter Usterud | Board of Directors | 0 companies |
| Eddy Karen Egizarian | Board of Directors | 0 companies |
| Juha Petteri Helminen | Chairman | 0 companies |