| Revenue | NOK 7M | +5% |
| EBITDA | NOK 1,1M | +106% |
| Net profit | NOK 776K | +92% |
| Total assets | NOK 3,2M | +34% |
| Equity | NOK 2M | +65% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 486 | 3 357 | 3 933 | 4 641 | 5 222 | 5 561 | 6 129 | 6 397 | 6 844 | 7 159 | 6 645 | 6 982 |
| Staff expenses | −0 | −1 345 | −1 940 | −2 339 | −3 092 | −3 099 | −3 277 | −3 828 | −3 876 | −4 042 | −4 365 | −3 965 | −3 686 |
| EBITDA | 0 | 606 | 625 | 514 | 382 | 617 | 644 | 527 | 494 | 690 | 333 | 516 | 1 065 |
| Depreciation & amort. | −0 | −19 | −27 | −35 | −32 | −32 | −27 | −17 | −15 | −34 | −64 | −64 | −77 |
| EBIT | 0 | 587 | 598 | 479 | 349 | 585 | 617 | 510 | 478 | 656 | 270 | 453 | 988 |
| Net financials | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | −0 | 0 | 4 | 2 | 6 |
| Profit before tax | 0 | 587 | 598 | 480 | 350 | 585 | 617 | 511 | 478 | 656 | 274 | 455 | 994 |
| Tax | −0 | 159 | 161 | 124 | 87 | 151 | 137 | 110 | 114 | 133 | 101 | 50 | 218 |
| Net profit | 0 | 429 | 437 | 356 | 263 | 434 | 480 | 401 | 364 | 523 | 172 | 405 | 776 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 264 | 1 075 | 1 195 | 1 719 | 1 358 | 1 953 | 2 563 | 1 978 | 1 688 | 2 285 | 2 440 | 2 357 | 3 156 |
| Equity | 114 | 543 | 580 | 936 | 599 | 1 033 | 1 513 | 914 | 498 | 1 020 | 793 | 1 198 | 1 974 |
| Long-term debt | 0 | 5 | 5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 17 |
| Short-term debt | 150 | 527 | 610 | 783 | 759 | 920 | 1 050 | 1 064 | 1 190 | 1 264 | 1 647 | 1 139 | 1 165 |
| Total debt | 150 | 532 | 616 | 784 | 759 | 920 | 1 050 | 1 064 | 1 190 | 1 264 | 1 647 | 1 159 | 1 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EØ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eøp Holding As | Company | 50.0% | 50.0% | 2024 |
Active Partner As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Østby Pedersen | Chief Executive Officer | 0 companies |
| Lillian Edvardsen Lundberg | Board of Directors | 0 companies |
| Arild Bjørn Hansen | Chairman | 0 companies |
| Thor Anders Hansen | Board of Directors | 0 companies |
| Terje Baardseth | Chairman | 0 companies |