| Revenue | NOK 0 | — |
| EBITDA | NOK -314K | -55% |
| Net profit | NOK -371K | +96% |
| Total assets | NOK 20M | -10% |
| Equity | NOK 1,1M | -25% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −120 | −130 | 11 | −187 | −160 | −115 | −2 014 | −202 | −314 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −120 | −130 | 11 | −187 | −160 | −115 | −2 014 | −202 | −314 |
| Net financials | 0 | −21 | 25 | −7 025 | −2 901 | 2 695 | 2 908 | 669 | −8 125 | −57 |
| Profit before tax | 0 | −142 | −105 | −7 014 | −3 088 | 2 534 | 2 793 | −1 345 | −8 327 | −371 |
| Tax | −0 | −0 | −0 | −0 | −0 | 15 | 46 | −0 | −0 | −0 |
| Net profit | 0 | −142 | −105 | −7 014 | −3 088 | 2 519 | 2 746 | −1 345 | −8 327 | −371 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 172 | 29 948 | 36 501 | 37 466 | 34 865 | 37 297 | 29 143 | 24 565 | 22 197 | 19 993 |
| Equity | 34 | 16 252 | 16 147 | 9 133 | 6 045 | 8 564 | 11 146 | 9 801 | 1 474 | 1 103 |
| Long-term debt | 0 | 0 | 0 | 4 000 | 3 800 | 3 000 | 2 800 | 2 811 | 11 140 | 8 645 |
| Short-term debt | 138 | 13 696 | 20 354 | 24 333 | 25 020 | 25 733 | 15 198 | 11 953 | 9 584 | 10 245 |
| Total debt | 138 | 13 696 | 20 354 | 28 333 | 28 820 | 28 733 | 17 998 | 14 764 | 20 724 | 18 890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pks Holding As | Company | 75.0% | 75.0% | 2023 |
Øytangen Holding As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Swapo Henriksen | Chief Executive Officer | 0 companies |
| Kai Runar Bråthen | Chairman | 0 companies |
| Halvard Kristoffer Rype | Chairman | 0 companies |