| Revenue | NOK 3,9M | +19% |
| EBITDA | NOK 50K | -7% |
| Net profit | NOK 5K | +399% |
| Total assets | NOK 1,3M | +19% |
| Equity | NOK 768K | +86% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 727 | 2 229 | 2 289 | 2 310 | 2 443 | 2 211 | 2 010 | 1 884 | 2 106 | 2 556 | 3 299 | 3 926 |
| Staff expenses | −884 | −1 099 | −1 105 | −1 038 | −1 120 | −930 | −661 | −598 | −702 | −712 | −650 | −756 |
| EBITDA | 65 | 134 | 135 | 140 | 138 | 91 | 17 | 18 | 19 | 5 | 54 | 50 |
| Depreciation & amort. | −54 | −131 | −131 | −131 | −131 | −84 | −16 | −16 | −16 | −30 | −41 | −32 |
| EBIT | 11 | 3 | 3 | 9 | 6 | 7 | 1 | 2 | 4 | −26 | 13 | 18 |
| Net financials | 0 | 1 | 1 | 1 | 0 | 0 | −1 | −1 | −1 | 28 | −11 | −12 |
| Profit before tax | 11 | 3 | 4 | 10 | 6 | 7 | 1 | 1 | 3 | 2 | 1 | 7 |
| Tax | −0 | 5 | 1 | 5 | 0 | 2 | 0 | 0 | 1 | −9 | 0 | 1 |
| Net profit | 11 | −1 | 3 | 5 | 6 | 6 | 0 | 0 | 2 | 11 | 1 | 5 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 404 | 1 331 | 781 | 710 | 512 | 490 | 428 | 602 | 496 | 965 | 1 112 | 1 322 |
| Equity | 101 | 96 | 99 | 104 | 110 | 118 | 118 | 118 | 120 | 412 | 413 | 768 |
| Long-term debt | 1 000 | 1 000 | 407 | 407 | 92 | 92 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 302 | 230 | 269 | 200 | 310 | 280 | 310 | 484 | 376 | 553 | 699 | 553 |
| Total debt | 1 302 | 1 235 | 681 | 607 | 402 | 372 | 310 | 484 | 376 | 553 | 699 | 553 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 4.0% | 4.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tarje Offenberg Neergaard | Board of Directors | 0 companies |
| Tarje Neergaard | Board of Directors | 0 companies |
| Anne Christine Lorck Heimdal | Board of Directors | 0 companies |