| Revenue | NOK 0 | — |
| EBITDA | NOK -27K | +36% |
| Net profit | NOK -510K | +0% |
| Total assets | NOK 15,5M | +1% |
| Equity | NOK 8,7M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −64 | −64 | −32 | −35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −164 | −226 | −155 | −126 | 0 | 0 | −34 | −29 | −29 | −33 | −34 | −35 | −36 | −38 | −39 | −42 | −27 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −164 | −226 | −155 | −126 | 0 | 0 | −34 | −29 | −29 | −33 | −34 | −35 | −36 | −38 | −39 | −42 | −27 |
| Net financials | 2 606 | 698 | −2 108 | 77 | 0 | 0 | 1 988 | −377 | −411 | −424 | −367 | −391 | −408 | −417 | −465 | −610 | −628 |
| Profit before tax | 2 442 | 472 | −2 263 | −49 | 0 | 0 | 1 954 | −406 | −440 | −457 | −401 | −427 | −444 | −455 | −504 | −651 | −654 |
| Tax | 46 | −7 | −12 | −14 | −0 | −0 | −102 | −47 | −0 | −0 | −0 | −0 | −528 | −100 | −111 | −143 | −144 |
| Net profit | 2 396 | 479 | −2 251 | −35 | 0 | 0 | 2 057 | −359 | −440 | −457 | −401 | −427 | 84 | −355 | −393 | −508 | −510 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 789 | 15 368 | 9 215 | 9 073 | — | — | 15 035 | 14 826 | 14 826 | 14 826 | 15 526 | 14 826 | 15 892 | 16 083 | 15 214 | 15 337 | 15 481 |
| Equity | 20 888 | 10 920 | 8 669 | 8 634 | — | — | 10 448 | 10 089 | 9 649 | 9 192 | 9 491 | 9 064 | 9 685 | 10 111 | 9 717 | 9 209 | 8 699 |
| Long-term debt | 625 | 500 | 400 | 320 | 0 | 0 | 47 | 0 | 5 177 | 5 482 | 5 587 | 5 598 | 5 498 | 5 495 | 5 497 | 5 495 | 5 493 |
| Short-term debt | 276 | 3 948 | 145 | 119 | 0 | 0 | 4 541 | 4 738 | 1 | 153 | 449 | 165 | 709 | 478 | 0 | 633 | 1 290 |
| Total debt | 901 | 4 448 | 545 | 439 | 0 | 0 | 4 588 | 4 738 | 5 178 | 5 634 | 6 036 | 5 762 | 6 207 | 5 972 | 5 497 | 6 128 | 6 783 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ts Industri Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Seglem | Board of Directors | 0 companies |
| Geir Tore Henriksen | Chairman | 0 companies |