| Revenue | NOK 21,6M | +9% |
| EBITDA | NOK -4,8M | -175% |
| Net profit | NOK -5M | -159% |
| Total assets | NOK 6,2M | -49% |
| Equity | NOK 3,4M | -60% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 939 | 21 335 | 19 943 | 19 818 | 21 600 |
| Staff expenses | −0 | −0 | −9 359 | −10 033 | −10 341 |
| EBITDA | 460 | 740 | 335 | −1 763 | −4 849 |
| Depreciation & amort. | −40 | −111 | −157 | −203 | −236 |
| EBIT | 420 | 628 | 178 | −1 966 | −5 085 |
| Net financials | 146 | 42 | −23 | 28 | 66 |
| Profit before tax | 566 | 670 | 155 | −1 938 | −5 019 |
| Tax | −0 | −0 | 239 | −0 | −0 |
| Net profit | 566 | 670 | −84 | −1 938 | −5 019 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 777 | 13 564 | 14 879 | 12 069 | 6 200 |
| Equity | 10 092 | 10 672 | 10 362 | 8 425 | 3 406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 685 | 2 892 | 4 517 | 3 644 | 2 794 |
| Total debt | 2 685 | 2 892 | 4 517 | 3 644 | 2 794 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
IJ Deputy Member | Deputy Member | 2023 |
RK Deputy Member | Deputy Member | 2023 |
PB Deputy Member | Deputy Member | 2023 |
IF Deputy Member | Deputy Member | 2023 |
| Former (10) | ||
MH Deputy Member | Deputy Member | 2021 – 2023 |
TR Deputy Member | Deputy Member | 2021 – 2023 |
AB Deputy Member | Deputy Member | 2020 – 2021 |
HJ Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
AB Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
KM Deputy Member | Deputy Member | 2020 – 2021 |
MU Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
AB Deputy Member | Deputy Member | 2021 – 2023 |
AT Deputy Member | Deputy Member | 2021 – 2023 |
AR Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (8) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvil Jortveit Lauvland | Deputy Member | 0 companies |
| Marit Helene Vitalia | Deputy Member | 0 companies |
| Thomas Raadin Iversen | Deputy Member | 0 companies |
| Ragnhild Kristensen Bøhler | Deputy Member | 0 companies |
| Anne Brit Lillethun Johansen | Deputy Member | 0 companies |
| Heidi Jannicke Andersen | Chief Executive Officer | 0 companies |
| Anne Birgitta Langmoen Kvelland | Chief Executive Officer | 0 companies |
| Kristin Moen Saxegaard | Deputy Member | 0 companies |
| Peter Bennetter Straumann | Deputy Member | 0 companies |
| Marianne Uri Øverland | Chief Executive Officer | 0 companies |
| Anne-Stine Bjørsvik Kallevik | Deputy Member | 0 companies |
| Ieva Fredriksen | Deputy Member | 0 companies |
| Astri Thomassen Ekroll | Deputy Member | 0 companies |
| Anne-Helen Roaldsnes | Deputy Member | 0 companies |
| Kristine Røed Brun | Board of Directors | 0 companies |
| Per Kristian Sætre | Board of Directors | 0 companies |
| Ludvig Bjerkreim | Chairman | 0 companies |
| Anne Sofie Mossik Rosenvinge | Board of Directors | 0 companies |
| Tonje Kristoffersen | Board of Directors | 0 companies |
| Kristine Aksøy | Chairman | 0 companies |
| Per Kristian Hovden Sætre | Board of Directors | 0 companies |
| Margunn Serigstad Dahle | Board of Directors | 0 companies |
| Wenche Spernes | Board of Directors | 0 companies |
| Anette Hope | Board of Directors | 0 companies |
| Kåre Stige | Board of Directors | 0 companies |
| Lene Christine Mikalsen | Board of Directors | 0 companies |
| Espen Andreas Hasle | Board of Directors | 0 companies |
| Øivind Holtedahl | Board of Directors | 0 companies |
| Hilde Fylling | Board of Directors | 0 companies |
| Andreas Martin Seierstad | Board of Directors | 0 companies |
| Astrid Lisbet Paulsen | Board of Directors | 0 companies |