| Revenue | NOK 1,7M | +30% |
| EBITDA | NOK 808K | +104% |
| Net profit | NOK -280K | +48% |
| Total assets | NOK 20M | -3% |
| Equity | NOK 4,3M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 386 | 1 458 | 1 194 | 1 329 | 1 734 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 265 | −133 | 170 | 396 | 808 |
| Depreciation & amort. | −204 | −250 | −250 | −235 | −235 |
| EBIT | 61 | −383 | −80 | 161 | 573 |
| Net financials | −397 | −390 | −553 | −851 | −933 |
| Profit before tax | −336 | −773 | −632 | −690 | −359 |
| Tax | −262 | −499 | −136 | −148 | −79 |
| Net profit | −74 | −274 | −496 | −542 | −280 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 834 | 21 223 | 21 080 | 20 576 | 20 011 |
| Equity | 2 701 | 4 482 | 4 455 | 4 387 | 4 324 |
| Long-term debt | 12 236 | 16 500 | 16 500 | 16 088 | 15 538 |
| Short-term debt | 4 897 | 241 | 126 | 102 | 150 |
| Total debt | 17 133 | 16 741 | 16 626 | 16 190 | 15 687 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MU Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Margrete Urdal Stople | Chief Executive Officer | 0 companies |
| John Magnus Gundersen | Chief Executive Officer | 0 companies |
| Gunnar Midtgarden | Board of Directors | 0 companies |
| Erlend Eggebø | Board of Directors | 0 companies |
| Torstein Gjesteland | Chairman | 0 companies |
| Trond Ivar Vestre | Chairman | 0 companies |
| Ole Sveinung Fjermestad | Board of Directors | 0 companies |
| Anne Wilhelmsen | Board of Directors | 0 companies |